7242.T
KYB Corporation
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 4,870.00
+2.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 481.5B | 481.5B | 438.3B | 442.8B | 431.2B |
| Cost of Revenue | 91.8B | 383.6B | 355.7B | 361.5B | 346.0B |
| Gross Profit | 22.2B | 97.9B | 82.6B | 81.3B | 85.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 16.1B | 68.6B | 62.8B | 60.3B | 59.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 167.0M | 8.2B | 2.7B | 5.9B | (2.5B) |
| Total Operating Expenses | 16.3B | 76.8B | 65.5B | 66.2B | 57.3B |
| Cost and Expenses | 446.6B | 446.6B | 415.6B | 420.4B | 398.7B |
| Operating Income (EBIT) | 34.9B | 34.9B | 22.7B | 22.4B | 32.5B |
| Non-Operating | |||||
| Interest Income | 731.0M | 2.2B | 1.6B | 1.2B | 924.0M |
| Interest Expense | 547.0M | 2.2B | 2.3B | 2.2B | 1.7B |
| Net Interest Income | 184.0M | (5.0M) | (682.0M) | (1.1B) | (777.0M) |
| Other Non-Op Income/Expense | 6.7B | 11.0B | 3.2B | 5.8B | 3.4B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 13.6B | 34.9B | 22.0B | 21.4B | 31.8B |
| Income Tax Expense | 1.1B | 4.3B | 5.4B | 4.1B | 3.1B |
| Bottom Line | |||||
| Net Income | 29.0B | 29.0B | 14.9B | 15.8B | 27.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 30.6B | 30.6B | 16.6B | 17.3B | 28.7B |
| Per Share | |||||
| Basic EPS | ¥638 | ¥653 | ¥281 | ¥590 | ¥1,028 |
| Diluted EPS | ¥638 | ¥653 | ¥281 | ¥590 | ¥1,028 |
| Revenue Per Share | ¥10,830 | ¥10,830 | ¥8,826 | ¥17,543 | ¥16,879 |
| Shares | |||||
| Basic Shares Outstanding | 44.5M | 44.5M | 49.7M | 25.2M | 25.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 18.1B | 54.4B | 41.4B | 41.3B | 51.2B |
| D&A | 4.7B | 19.4B | 18.7B | 18.9B | 18.7B |
| EBIT | 34.9B | 34.9B | 22.7B | 22.4B | 32.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026