FUTABA INDUSTRIAL CO.,LTD. (7241.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	677.9B	677.9B	707.1B	795.8B	708.1B
Cost of Revenue	152.1B	628.6B	661.3B	748.3B	675.1B
Gross Profit	11.8B	49.3B	45.8B	47.5B	33.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.6B	30.6B	30.6B	28.3B	25.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.6B	30.6B	30.6B	28.3B	25.3B
Cost and Expenses	659.2B	659.2B	691.9B	776.6B	700.4B
Operating Income (EBIT)	18.7B	18.7B	15.2B	19.2B	7.7B
Non-Operating
Interest Income	94.0M	448.0M	530.0M	617.0M	209.0M
Interest Expense	203.0M	926.0M	803.0M	992.0M	1.4B
Net Interest Income	(109.0M)	(478.0M)	(273.0M)	(375.0M)	(1.2B)
Other Non-Op Income/Expense	(222.0M)	2.1B	(1.9B)	(723.0M)	88.0M
Non-Operating Income (excl Interest)	547.0M	3.9B	2.2B	2.8B	2.1B
EBT (Pre-Tax Income)	4.0B	21.3B	10.1B	18.5B	7.9B
Income Tax Expense	1.2B	4.1B	4.3B	5.1B	(3.0B)
Bottom Line
Net Income	16.0B	16.0B	6.2B	12.8B	10.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	16.0B	16.0B	6.2B	12.8B	10.6B
Per Share
Basic EPS	¥179	¥179	¥69	¥143	¥118
Diluted EPS	¥179	¥179	—	—	—
Revenue Per Share	¥7,586	¥7,586	¥7,902	¥8,896	¥7,917
Shares
Basic Shares Outstanding	89.4M	89.4M	89.5M	89.5M	89.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	42.4B	41.5B	49.9B	37.4B
D&A	—	23.7B	26.3B	30.7B	29.7B
EBIT	18.7B	18.7B	15.2B	19.2B	7.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026