7231.T
TOPY INDUSTRIES,LIMITED
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 3,140.00
+1.95%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 297.8B | 297.8B | 300.6B | 334.0B | 334.5B |
| Cost of Revenue | 60.1B | 251.4B | 258.2B | 288.1B | 289.9B |
| Gross Profit | 11.1B | 46.3B | 42.4B | 45.9B | 44.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.5B | 38.5B | 37.1B | 35.4B | 37.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.5B | 38.5B | 37.1B | 35.4B | 37.4B |
| Cost and Expenses | 290.0B | 290.0B | 295.3B | 323.6B | 327.3B |
| Operating Income (EBIT) | 7.8B | 7.8B | 5.3B | 10.4B | 7.2B |
| Non-Operating | |||||
| Interest Income | 46.0M | 164.0M | 172.0M | 139.0M | 134.0M |
| Interest Expense | 168.0M | 704.0M | 748.0M | 833.0M | 768.0M |
| Net Interest Income | (122.0M) | (540.0M) | (576.0M) | (694.0M) | (634.0M) |
| Other Non-Op Income/Expense | 69.0M | 835.0M | 946.0M | 22.0M | 867.0M |
| Non-Operating Income (excl Interest) | 595.0M | 2.0B | 2.6B | 2.0B | 2.0B |
| EBT (Pre-Tax Income) | 1.7B | 14.5B | 9.0B | 3.5B | 7.4B |
| Income Tax Expense | 681.0M | 4.3B | 2.5B | (1.3B) | 983.0M |
| Bottom Line | |||||
| Net Income | 10.2B | 10.2B | 6.4B | 4.7B | 6.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.2B | 10.2B | 6.4B | 4.7B | 6.3B |
| Per Share | |||||
| Basic EPS | ¥464 | ¥465 | ¥281 | ¥205 | ¥277 |
| Diluted EPS | ¥464 | ¥465 | — | — | — |
| Revenue Per Share | ¥13,650 | ¥13,650 | ¥13,232 | ¥14,632 | ¥14,632 |
| Shares | |||||
| Basic Shares Outstanding | 21.8M | 21.8M | 22.7M | 22.8M | 22.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 19.6B | 17.5B | 23.2B | 20.5B |
| D&A | — | 11.8B | 12.2B | 12.8B | 13.3B |
| EBIT | 7.8B | 7.8B | 5.3B | 10.4B | 7.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026