7224.T
ShinMaywa Industries,LTD.
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 1,955.00
+1.14%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 274.9B | 285.0B | 266.4B | 257.1B | 225.2B |
| Cost of Revenue | 48.7B | 235.6B | 221.7B | 216.2B | 189.2B |
| Gross Profit | 8.9B | 49.4B | 44.8B | 40.8B | 35.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.5B | 33.0B | 30.8B | 29.1B | 26.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.5B | 33.0B | 30.8B | 29.1B | 26.6B |
| Cost and Expenses | 260.4B | 268.7B | 252.5B | 245.3B | 215.9B |
| Operating Income (EBIT) | 14.5B | 16.3B | 14.0B | 11.8B | 9.3B |
| Non-Operating | |||||
| Interest Income | 40.0M | 177.0M | 149.0M | 135.0M | 78.0M |
| Interest Expense | 174.0M | 739.0M | 461.0M | 455.0M | 273.0M |
| Net Interest Income | (134.0M) | (562.0M) | (312.0M) | (320.0M) | (195.0M) |
| Other Non-Op Income/Expense | 73.0M | (5.0M) | (433.0M) | 341.0M | 609.0M |
| Non-Operating Income (excl Interest) | 307.0M | 1.7B | 848.0M | 1.7B | 1.4B |
| EBT (Pre-Tax Income) | 1.5B | 16.0B | 13.3B | 11.7B | 10.2B |
| Income Tax Expense | 553.0M | 4.5B | 4.1B | 4.0B | 2.4B |
| Bottom Line | |||||
| Net Income | 10.4B | 11.5B | 9.0B | 7.3B | 7.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.4B | 11.5B | 9.0B | 7.3B | 7.3B |
| Per Share | |||||
| Basic EPS | ¥157 | ¥174 | ¥136 | ¥110 | ¥111 |
| Diluted EPS | ¥157 | ¥174 | — | — | — |
| Revenue Per Share | ¥4,158 | ¥4,310 | ¥4,034 | ¥3,898 | ¥3,417 |
| Shares | |||||
| Basic Shares Outstanding | 66.1M | 66.1M | 66.1M | 66.0M | 65.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 2.8B | 22.5B | 19.6B | 17.0B | 14.6B |
| D&A | 1.4B | 6.2B | 5.6B | 5.2B | 5.3B |
| EBIT | 14.5B | 16.3B | 14.0B | 11.8B | 9.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026