MUSASHI SEIMITSU INDUSTRY CO.,LTD. (7220.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	347.2B	347.2B	347.2B	349.9B	301.5B
Cost of Revenue	70.9B	291.7B	294.5B	299.2B	266.0B
Gross Profit	12.2B	55.5B	52.7B	50.7B	35.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.4B	34.9B	32.9B	32.3B	27.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	8.4B	34.9B	32.9B	32.3B	27.8B
Cost and Expenses	326.7B	326.7B	327.5B	331.5B	293.8B
Operating Income (EBIT)	20.5B	20.5B	19.7B	18.4B	7.7B
Non-Operating
Interest Income	133.0M	571.0M	557.0M	464.0M	454.0M
Interest Expense	512.0M	2.2B	2.4B	2.8B	1.4B
Net Interest Income	(379.0M)	(1.6B)	(1.8B)	(2.3B)	(923.0M)
Other Non-Op Income/Expense	(469.0M)	(307.0M)	(1.7B)	(2.8B)	(648.0M)
Non-Operating Income (excl Interest)	301.0M	2.9B	1.4B	1.0B	1.6B
EBT (Pre-Tax Income)	3.2B	9.3B	15.3B	13.7B	7.0B
Income Tax Expense	1.3B	6.9B	6.4B	5.4B	4.6B
Bottom Line
Net Income	1.3B	1.3B	7.8B	7.9B	2.4B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.3B	1.3B	7.8B	7.9B	2.4B
Per Share
Basic EPS	¥19	¥19	¥119	¥121	¥37
Diluted EPS	¥19	¥19	—	—	—
Revenue Per Share	¥5,298	¥5,298	¥5,300	¥5,356	¥4,618
Shares
Basic Shares Outstanding	65.5M	65.5M	65.5M	65.3M	65.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	38.7B	38.4B	37.9B	26.3B
D&A	—	18.1B	18.7B	19.6B	18.6B
EBIT	20.5B	20.5B	19.7B	18.4B	7.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026