7202.T
ISUZU MOTORS LIMITED
プライム · 輸送用機器 · 自動車・輸送機 · JP
JPY 2,232.50
+0.81%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3479.1B | 3479.1B | 3235.6B | 3386.7B | 3195.5B |
| Cost of Revenue | 623.6B | 2814.2B | 2573.3B | 2706.4B | 2600.3B |
| Gross Profit | 156.3B | 664.9B | 662.3B | 680.2B | 595.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 99.2B | 466.2B | 430.3B | 387.1B | 341.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.6B | 5.9B | 8.8B | — | — |
| Total Operating Expenses | 100.9B | 472.1B | 439.1B | 387.1B | 341.6B |
| Cost and Expenses | 3275.4B | 3275.4B | 3006.2B | 3093.6B | 2942.0B |
| Operating Income (EBIT) | 203.7B | 203.7B | 229.5B | 293.1B | 253.5B |
| Non-Operating | |||||
| Interest Income | 6.2B | 20.2B | 18.8B | 10.1B | 5.6B |
| Interest Expense | 2.0B | 8.3B | 12.5B | 4.2B | 2.2B |
| Net Interest Income | 4.2B | 11.9B | 6.3B | 5.9B | 3.4B |
| Other Non-Op Income/Expense | 1.8B | 10.9B | 6.3B | 20.0B | 16.3B |
| Non-Operating Income (excl Interest) | — | — | — | 21.7B | 20.9B |
| EBT (Pre-Tax Income) | 64.2B | 230.6B | 245.0B | 305.6B | 269.8B |
| Income Tax Expense | 13.9B | 56.0B | 64.0B | 84.2B | 73.2B |
| Bottom Line | |||||
| Net Income | 134.9B | 134.9B | 140.1B | 176.4B | 151.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 174.6B | 174.6B | 180.9B | 176.4B | 151.7B |
| Per Share | |||||
| Basic EPS | ¥191 | ¥193 | ¥191 | ¥230 | ¥196 |
| Diluted EPS | ¥191 | ¥193 | ¥191 | — | — |
| Revenue Per Share | ¥4,982 | ¥4,982 | ¥4,407 | ¥4,413 | ¥4,122 |
| Shares | |||||
| Basic Shares Outstanding | 698.3M | 698.3M | 734.2M | 767.4M | 775.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 94.5B | 356.2B | 380.7B | 408.1B | 360.8B |
| D&A | 37.3B | 152.5B | 151.2B | 115.0B | 107.3B |
| EBIT | 203.7B | 203.7B | 229.5B | 293.1B | 253.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026