7172.T
Japan Investment Adviser Co.,Ltd.
プライム · 証券･商品先物取引業 · 金融（除く銀行） · JP
JPY 2,099.00
+0.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 41.5B | 38.7B | 31.1B | 21.8B | 18.0B |
| Cost of Revenue | 1.9B | 9.6B | 10.3B | 9.6B | 11.0B |
| Gross Profit | 11.8B | 29.1B | 20.8B | 12.2B | 7.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.5B | 10.3B | 8.7B | 6.7B | 5.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.5B | 10.3B | 8.7B | 6.7B | 5.7B |
| Cost and Expenses | 20.3B | 19.9B | 19.0B | 16.3B | 16.7B |
| Operating Income (EBIT) | 21.2B | 18.9B | 12.1B | 5.5B | 1.3B |
| Non-Operating | |||||
| Interest Income | 109.0M | 331.0M | 118.0M | 839.0M | 323.0M |
| Interest Expense | 669.0M | 2.1B | 1.9B | 2.0B | 828.0M |
| Net Interest Income | (560.0M) | (1.7B) | (1.8B) | (1.2B) | (505.0M) |
| Other Non-Op Income/Expense | (583.0M) | (2.3B) | (476.0M) | (1.8B) | 4.6B |
| Non-Operating Income (excl Interest) | 785.0M | 1.6B | 2.8B | 1.1B | 6.2B |
| EBT (Pre-Tax Income) | 8.7B | 16.5B | 11.6B | 3.7B | 6.3B |
| Income Tax Expense | 2.5B | 5.7B | 3.6B | 1.4B | 1.9B |
| Bottom Line | |||||
| Net Income | 12.7B | 10.5B | 8.1B | 2.4B | 4.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.7B | 10.5B | 8.1B | 2.4B | 4.4B |
| Per Share | |||||
| Basic EPS | ¥209 | ¥174 | ¥133 | ¥78 | ¥146 |
| Diluted EPS | ¥209 | — | — | — | — |
| Revenue Per Share | ¥685 | ¥640 | ¥515 | ¥722 | ¥598 |
| Shares | |||||
| Basic Shares Outstanding | 60.5M | 60.5M | 60.5M | 30.2M | 30.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 19.2B | 12.5B | 5.8B | 1.7B |
| D&A | — | 279.0M | 360.0M | 331.0M | 446.0M |
| EBIT | 21.2B | 18.9B | 12.1B | 5.5B | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026