Mebuki Financial Group,Inc. (7167.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	443.3B	443.3B	360.2B	310.1B	329.5B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	28.6B	116.8B	110.0B	107.6B	107.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	28.6B	116.8B	110.0B	107.6B	107.0B
Cost and Expenses	67.3B	325.3B	278.4B	248.2B	283.5B
Operating Income (EBIT)	31.7B	118.0B	81.8B	61.9B	46.0B
Non-Operating
Interest Income	65.0B	290.7B	224.5B	183.4B	171.1B
Interest Expense	19.6B	84.6B	63.7B	42.6B	22.2B
Net Interest Income	45.4B	206.1B	160.8B	140.9B	148.9B
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	31.7B	118.0B	81.8B	61.9B	46.0B
Income Tax Expense	9.4B	33.9B	23.6B	18.5B	13.8B
Bottom Line
Net Income	84.2B	84.2B	58.2B	43.4B	32.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	84.2B	84.2B	58.2B	43.4B	32.2B
Per Share
Basic EPS	¥89	¥89	¥58	¥42	¥30
Diluted EPS	¥89	¥89	¥58	¥42	¥30
Revenue Per Share	¥469	¥469	¥361	¥298	¥306
Shares
Basic Shares Outstanding	945.3M	945.3M	997.4M	1.0B	1.1B
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	126.5B	91.1B	71.1B	55.1B
D&A	—	8.5B	9.4B	9.3B	9.1B
EBIT	31.7B	118.0B	81.8B	61.9B	46.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026