7105.T
Mitsubishi Logisnext Co.,Ltd.
スタンダード · 輸送用機器 · 自動車・輸送機 · JP
JPY 1,529.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 647.5B | 665.6B | 701.8B | 615.4B | 465.4B |
| Cost of Revenue | 120.1B | 505.4B | 522.0B | 477.3B | 362.4B |
| Gross Profit | 39.6B | 160.2B | 179.7B | 138.1B | 103.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 33.5B | 139.4B | 137.1B | 123.4B | 99.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 33.5B | 139.4B | 137.1B | 123.4B | 99.4B |
| Cost and Expenses | 634.9B | 644.8B | 659.2B | 600.7B | 461.8B |
| Operating Income (EBIT) | 12.6B | 20.8B | 42.6B | 14.7B | 3.6B |
| Non-Operating | |||||
| Interest Income | 374.0M | 1.7B | 1.4B | 795.0M | 563.0M |
| Interest Expense | 2.1B | 7.8B | 6.9B | 3.9B | 1.5B |
| Net Interest Income | (1.8B) | (6.1B) | (5.4B) | (3.1B) | (922.0M) |
| Other Non-Op Income/Expense | (1.4B) | (5.9B) | (5.1B) | (3.1B) | (352.0M) |
| Non-Operating Income (excl Interest) | 438.0M | 815.0M | 715.0M | 677.0M | 784.0M |
| EBT (Pre-Tax Income) | 4.8B | 16.0B | 36.6B | 12.2B | 2.8B |
| Income Tax Expense | 3.1B | 7.3B | 9.1B | 5.4B | 2.1B |
| Bottom Line | |||||
| Net Income | (207.0M) | 8.7B | 27.5B | 6.9B | 717.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (207.0M) | 8.7B | 27.5B | 6.9B | 717.0M |
| Per Share | |||||
| Basic EPS | (¥2) | ¥81 | ¥258 | ¥65 | ¥7 |
| Diluted EPS | (¥2) | ¥81 | ¥257 | ¥65 | ¥7 |
| Revenue Per Share | ¥6,064 | ¥6,242 | ¥6,581 | ¥5,770 | ¥4,366 |
| Shares | |||||
| Basic Shares Outstanding | 106.8M | 106.6M | 106.6M | 106.7M | 106.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 54.2B | 72.2B | 40.6B | 27.5B |
| D&A | — | 33.4B | 29.5B | 25.8B | 24.0B |
| EBIT | 12.6B | 20.8B | 42.6B | 14.7B | 3.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025