7093.T
adish Co.,Ltd.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 596.00
−1.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 3.7B | 3.6B | 3.5B | 3.4B |
| Cost of Revenue | 695.5M | 2.7B | 2.6B | 2.5B | 2.2B |
| Gross Profit | 250.3M | 992.3M | 962.3M | 999.2M | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 240.1M | 989.9M | 1.1B | 1.2B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 240.1M | 989.9M | 1.1B | 1.2B | 1.2B |
| Cost and Expenses | 3.7B | 3.7B | 3.7B | 3.7B | 3.3B |
| Operating Income (EBIT) | 30.0M | 2.0M | (132.0M) | (171.0M) | 98.0M |
| Non-Operating | |||||
| Interest Income | 503.0K | 599.0K | 64.0K | 33.0K | 50.0K |
| Interest Expense | 1.1M | 4.3M | 3.9M | 1.9M | 1.7M |
| Net Interest Income | (553.0K) | (3.7M) | (3.8M) | (1.9M) | (1.7M) |
| Other Non-Op Income/Expense | 86.0K | 16.0M | 14.5M | (387.0K) | 9.8M |
| Non-Operating Income (excl Interest) | 1.5M | 24.1M | 18.6M | 3.5M | 13.8M |
| EBT (Pre-Tax Income) | 10.2M | 18.5M | (117.9M) | (175.9M) | 107.8M |
| Income Tax Expense | 6.0M | 20.4M | (2.6M) | 18.4M | 31.6M |
| Bottom Line | |||||
| Net Income | 15.0M | (1.0M) | (115.0M) | (193.0M) | 77.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.0M | (1.0M) | (115.0M) | (193.0M) | 77.0M |
| Per Share | |||||
| Basic EPS | ¥7 | (¥1) | (¥67) | (¥110) | ¥43 |
| Diluted EPS | ¥7 | (¥1) | — | — | ¥42 |
| Revenue Per Share | ¥1,788 | ¥1,963 | ¥1,992 | ¥2,012 | ¥1,904 |
| Shares | |||||
| Basic Shares Outstanding | 2.1M | 1.9M | 1.8M | 1.7M | 1.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 19.9M | (114.5M) | (151.0M) | 115.4M |
| D&A | — | 17.9M | 17.5M | 20.0M | 17.4M |
| EBIT | 30.0M | 2.0M | (132.0M) | (171.0M) | 98.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026