7092.T
Fast Fitness Japan Incorporated
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 2,303.00
−0.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 20.1B | 18.0B | 15.8B | 14.8B | 13.1B |
| Cost of Revenue | 2.7B | 10.0B | 8.6B | 8.4B | 7.6B |
| Gross Profit | 2.2B | 8.0B | 7.3B | 6.4B | 5.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | 4.7B | 3.8B | 3.0B | 2.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.3B | 4.7B | 3.8B | 3.0B | 2.6B |
| Cost and Expenses | 15.9B | 14.7B | 12.3B | 11.4B | 10.2B |
| Operating Income (EBIT) | 4.2B | 3.3B | 3.5B | 3.4B | 2.9B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | 1.0M |
| Interest Expense | 15.0M | 38.0M | 24.0M | 33.0M | 41.9M |
| Net Interest Income | — | — | — | — | (40.9M) |
| Other Non-Op Income/Expense | 59.0M | (13.0M) | 131.0M | 39.0M | (1.7M) |
| Non-Operating Income (excl Interest) | 4.0M | 31.0M | 6.0M | 2.0M | 74.3M |
| EBT (Pre-Tax Income) | 1.0B | 3.0B | 3.2B | 3.0B | 2.7B |
| Income Tax Expense | 491.0M | 994.0M | 1.1B | 1.0B | 988.5M |
| Bottom Line | |||||
| Net Income | 2.5B | 2.0B | 2.1B | 1.9B | 1.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 2.5B | 2.0B | 2.1B | 1.9B | 1.7B |
| Per Share | |||||
| Basic EPS | ¥134 | ¥108 | ¥113 | ¥102 | ¥91 |
| Diluted EPS | ¥134 | ¥107 | ¥112 | ¥101 | ¥90 |
| Revenue Per Share | ¥1,073 | ¥961 | ¥845 | ¥791 | ¥701 |
| Shares | |||||
| Basic Shares Outstanding | 18.7M | 18.7M | 18.7M | 18.7M | 18.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 4.3B | 4.3B | 4.4B | 4.0B |
| D&A | — | 1.0B | 839.0M | 991.0M | 1.0B |
| EBIT | 4.2B | 3.3B | 3.5B | 3.4B | 2.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025