7071.T
Amvis Holdings,Inc.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 371.00
+1.92%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 50.3B | 49.2B | 42.5B | 32.0B | 23.1B |
| Cost of Revenue | 9.2B | 34.4B | 25.4B | 18.7B | 13.4B |
| Gross Profit | 3.7B | 14.8B | 17.1B | 13.3B | 9.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.1B | 8.6B | 6.4B | 4.6B | 3.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.1B | 8.6B | 6.4B | 4.6B | 3.6B |
| Cost and Expenses | 44.6B | 43.0B | 31.9B | 23.4B | 16.9B |
| Operating Income (EBIT) | 5.8B | 6.2B | 10.6B | 8.6B | 6.1B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 156.0M | 563.0M | 359.0M | 230.0M | 210.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (21.0M) | 181.0M | (61.0M) | (89.0M) | (72.0M) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.6B | 5.7B | 10.6B | 8.9B | 6.1B |
| Income Tax Expense | 494.0M | 2.0B | 3.1B | 2.6B | 1.8B |
| Bottom Line | |||||
| Net Income | 3.4B | 3.7B | 7.4B | 6.3B | 4.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.4B | 3.7B | 7.4B | 6.3B | 4.3B |
| Per Share | |||||
| Basic EPS | ¥35 | ¥38 | ¥76 | ¥64 | ¥44 |
| Diluted EPS | ¥35 | ¥38 | ¥76 | ¥64 | ¥44 |
| Revenue Per Share | ¥516 | ¥504 | ¥433 | ¥327 | ¥237 |
| Shares | |||||
| Basic Shares Outstanding | 97.5M | 97.6M | 98.1M | 97.9M | 97.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.9B | 12.5B | 9.8B | 7.0B |
| D&A | — | 2.8B | 1.8B | 1.2B | 828.0M |
| EBIT | 5.8B | 6.2B | 10.6B | 8.6B | 6.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026