7063.T
Birdman Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 83.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 322.0M | 319.0M | 2.1B | 4.5B | 3.4B |
| Cost of Revenue | — | 300.4M | 2.5B | 3.8B | 2.5B |
| Gross Profit | — | 18.6M | (447.6M) | 720.8M | 846.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | 579.9M | 1.4B | 664.8M | 615.3M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | 579.9M | 1.4B | 664.8M | 615.3M |
| Cost and Expenses | 833.0M | 880.0M | 3.9B | 4.4B | 3.1B |
| Operating Income (EBIT) | (511.0M) | (561.0M) | (1.8B) | 56.0M | 231.0M |
| Non-Operating | |||||
| Interest Income | — | 115.0K | 10.0K | 7.0K | 4.0K |
| Interest Expense | — | 35.4M | 28.7M | 8.5M | 5.5M |
| Net Interest Income | — | (35.3M) | (28.6M) | (8.5M) | (5.5M) |
| Other Non-Op Income/Expense | — | (123.3M) | (181.3M) | (13.0M) | (1.6M) |
| Non-Operating Income (excl Interest) | — | 24.6M | 3.1M | 2.7M | 4.4M |
| EBT (Pre-Tax Income) | — | (713.9M) | (3.0B) | 51.2M | 202.3M |
| Income Tax Expense | — | 2.0M | 2.1M | 59.1M | 15.2M |
| Bottom Line | |||||
| Net Income | (571.0M) | (715.0M) | (3.0B) | (7.0M) | 187.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (571.0M) | (715.0M) | (3.0B) | (7.0M) | 187.0M |
| Per Share | |||||
| Basic EPS | (¥45) | (¥70) | (¥576) | (¥2) | ¥73 |
| Diluted EPS | (¥45) | — | — | — | ¥73 |
| Revenue Per Share | ¥14 | ¥31 | ¥397 | ¥877 | ¥1,321 |
| Shares | |||||
| Basic Shares Outstanding | 23.8M | 10.3M | 5.3M | 5.1M | 2.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | (1.8B) | 68.0M | 246.4M |
| D&A | — | — | 11.5M | 12.0M | 15.4M |
| EBIT | (511.0M) | (561.0M) | (1.8B) | 56.0M | 231.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026