7031.T
Inbound Tech Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 680.00
−0.73%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.1B | 2.5B | 3.3B | 3.3B |
| Cost of Revenue | 458.2M | 1.8B | 2.0B | 2.4B | 2.3B |
| Gross Profit | 63.8M | 343.3M | 572.1M | 891.0M | 961.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 123.9M | 497.0M | 550.7M | 560.7M | 566.8M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 123.9M | 497.0M | 550.7M | 560.7M | 566.8M |
| Cost and Expenses | 2.2B | 2.3B | 2.5B | 3.0B | 2.9B |
| Operating Income (EBIT) | (37.0M) | (153.0M) | 21.0M | 330.0M | 394.0M |
| Non-Operating | |||||
| Interest Income | — | 2.9M | 949.0K | 18.0K | 18.0K |
| Interest Expense | 1.9M | 7.4M | 6.0M | 4.0M | 4.7M |
| Net Interest Income | — | (4.6M) | (5.0M) | (4.0M) | (4.6M) |
| Other Non-Op Income/Expense | (22.6M) | (40.4M) | (5.5M) | (5.5M) | (4.5M) |
| Non-Operating Income (excl Interest) | 24.0K | 418.0K | 252.0K | 66.0K | 175.0K |
| EBT (Pre-Tax Income) | (85.5M) | (193.5M) | (587.9M) | 320.4M | 389.3M |
| Income Tax Expense | 4.1M | 43.5M | 53.4M | 101.1M | 120.5M |
| Bottom Line | |||||
| Net Income | (488.0M) | (235.0M) | (414.0M) | 208.0M | 254.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (488.0M) | (235.0M) | (414.0M) | 208.0M | 254.0M |
| Per Share | |||||
| Basic EPS | (¥200) | (¥99) | (¥169) | ¥82 | ¥97 |
| Diluted EPS | (¥200) | (¥99) | (¥163) | ¥79 | ¥93 |
| Revenue Per Share | ¥930 | ¥898 | ¥1,039 | ¥1,310 | ¥1,259 |
| Shares | |||||
| Basic Shares Outstanding | 2.4M | 2.4M | 2.4M | 2.5M | 2.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (100.5M) | 120.7M | 395.0M | 441.4M |
| D&A | — | 52.5M | 99.7M | 65.0M | 47.4M |
| EBIT | (37.0M) | (153.0M) | 21.0M | 330.0M | 394.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026