7013.T
IHI Corporation
プライム · 機械 · 機械 · JP
JPY 2,639.50
+1.52%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1606.2B | 1643.4B | 1626.8B | 1322.6B | 1352.9B |
| Cost of Revenue | 262.8B | 1263.9B | 1252.3B | 1177.7B | 1070.9B |
| Gross Profit | 75.0B | 379.5B | 374.5B | 144.9B | 282.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 55.4B | 242.7B | 223.6B | 212.8B | 201.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.3B | 25.6B | 24.0B | 12.4B | 10.7B |
| Total Operating Expenses | 56.6B | 268.3B | 247.6B | 225.2B | 211.8B |
| Cost and Expenses | 1463.6B | 1477.9B | 1483.3B | 1392.7B | 1271.0B |
| Operating Income (EBIT) | 142.6B | 165.5B | 143.5B | (70.1B) | 82.0B |
| Non-Operating | |||||
| Interest Income | 1.2B | 14.8B | 3.7B | 4.9B | 2.4B |
| Interest Expense | 8.4B | 9.1B | 15.0B | 7.8B | 11.2B |
| Net Interest Income | (7.2B) | 5.7B | (11.3B) | (2.9B) | (8.7B) |
| Other Non-Op Income/Expense | 2.6B | 54.3B | 16.6B | 10.2B | 11.8B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 20.2B | 185.5B | 138.5B | (72.3B) | 64.9B |
| Income Tax Expense | 7.7B | 20.3B | 21.2B | (7.4B) | 16.5B |
| Bottom Line | |||||
| Net Income | 121.0B | 161.0B | 112.7B | (68.2B) | 44.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 125.6B | 165.2B | 117.3B | (64.8B) | 48.4B |
| Per Share | |||||
| Basic EPS | ¥383 | ¥152 | ¥745 | (¥451) | ¥294 |
| Diluted EPS | ¥383 | ¥152 | ¥745 | (¥451) | ¥294 |
| Revenue Per Share | ¥1,515 | ¥1,550 | ¥10,748 | ¥8,740 | ¥8,944 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 151.4M | 151.3M | 151.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | 142.6B | 165.5B | 143.5B | (70.1B) | 82.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026