Kanadevia Corporation (7004.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	645.2B	645.2B	610.5B	555.8B	492.7B
Cost of Revenue	106.2B	536.2B	496.3B	460.5B	409.3B
Gross Profit	19.3B	109.1B	114.2B	95.3B	83.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	23.3B	96.9B	87.2B	71.0B	63.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	23.3B	96.9B	87.2B	71.0B	63.3B
Cost and Expenses	633.0B	633.0B	583.6B	531.5B	472.6B
Operating Income (EBIT)	12.2B	12.2B	26.9B	24.3B	20.1B
Non-Operating
Interest Income	136.0M	2.7B	905.0M	904.0M	366.0M
Interest Expense	328.0M	2.3B	817.0M	854.0M	788.0M
Net Interest Income	(192.0M)	377.0M	88.0M	50.0M	(422.0M)
Other Non-Op Income/Expense	(676.0M)	1.4B	(2.6B)	1.3B	(2.2B)
Non-Operating Income (excl Interest)	1.7B	7.4B	2.4B	5.0B	1.8B
EBT (Pre-Tax Income)	(4.7B)	11.0B	23.7B	24.1B	18.5B
Income Tax Expense	(1.1B)	(325.0M)	1.4B	5.0B	2.9B
Bottom Line
Net Income	11.1B	11.1B	22.1B	19.0B	15.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.1B	11.1B	22.1B	19.0B	15.6B
Per Share
Basic EPS	¥66	¥66	¥131	¥113	¥92
Diluted EPS	¥66	¥66	—	—	—
Revenue Per Share	¥3,835	¥3,835	¥3,628	¥3,298	¥2,923
Shares
Basic Shares Outstanding	168.2M	168.2M	168.3M	168.5M	168.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	27.8B	38.9B	35.5B	30.6B
D&A	—	15.6B	11.9B	11.1B	10.5B
EBIT	12.2B	12.2B	26.9B	24.3B	20.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026