MITSUI E&S Co.,Ltd. (7003.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	349.5B	353.2B	315.1B	301.9B	262.3B
Cost of Revenue	65.0B	283.7B	263.5B	254.6B	225.4B
Gross Profit	16.1B	69.5B	51.6B	47.2B	36.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	7.2B	31.8B	28.4B	27.6B	27.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	7.2B	31.8B	28.4B	27.6B	27.5B
Cost and Expenses	309.1B	315.6B	292.0B	282.2B	252.9B
Operating Income (EBIT)	40.5B	37.6B	23.1B	19.6B	9.4B
Non-Operating
Interest Income	64.0M	298.0M	389.0M	563.0M	384.0M
Interest Expense	527.0M	1.7B	2.6B	4.3B	2.9B
Net Interest Income	(463.0M)	(1.4B)	(2.2B)	(3.7B)	(2.5B)
Other Non-Op Income/Expense	1.3B	7.3B	4.6B	1.1B	3.2B
Non-Operating Income (excl Interest)	2.0B	11.0B	9.5B	9.6B	9.8B
EBT (Pre-Tax Income)	10.4B	40.0B	39.7B	19.4B	16.0B
Income Tax Expense	3.2B	1.2B	556.0M	(5.9B)	360.0M
Bottom Line
Net Income	29.3B	38.5B	39.1B	25.1B	15.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	29.3B	38.5B	39.1B	25.1B	15.6B
Per Share
Basic EPS	¥290	¥381	¥385	¥256	¥177
Diluted EPS	¥290	¥381	¥385	¥254	¥175
Revenue Per Share	¥3,464	¥3,501	¥3,123	¥3,170	¥3,098
Shares
Basic Shares Outstanding	100.9M	100.9M	100.9M	95.2M	84.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	10.9B	45.7B	30.7B	27.0B	16.4B
D&A	2.0B	8.1B	7.6B	7.4B	7.0B
EBIT	40.5B	37.6B	23.1B	19.6B	9.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026