JPY 6,890.00
+2.82%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1830.9B | 1830.9B | 1743.4B | 1640.2B | 1686.8B |
| Cost of Revenue | 243.5B | 1056.0B | 1025.7B | 1003.4B | — |
| Gross Profit | 172.7B | 774.8B | 717.7B | 636.8B | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 71.4B | 296.6B | 277.7B | 243.2B | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.3B | 55.0B | 27.5B | 52.9B | — |
| Total Operating Expenses | 72.6B | 351.6B | 305.2B | 296.1B | — |
| Cost and Expenses | 1549.0B | 1549.0B | 1463.7B | 1424.7B | 1388.9B |
| Operating Income (EBIT) | 281.8B | 281.8B | 279.7B | 215.4B | 297.9B |
| Non-Operating | |||||
| Interest Income | 5.9B | 30.0B | 29.4B | 28.4B | — |
| Interest Expense | 5.3B | 3.2B | 4.8B | 4.5B | — |
| Net Interest Income | 687.0M | 26.8B | 24.6B | 23.9B | — |
| Other Non-Op Income/Expense | 1.4B | 17.5B | 16.5B | 7.3B | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 62.3B | 308.6B | 304.4B | 239.4B | — |
| Income Tax Expense | 12.7B | 74.9B | 71.4B | 59.1B | — |
| Bottom Line | |||||
| Net Income | 233.9B | 233.9B | 233.8B | 180.8B | 253.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 233.8B | 233.8B | 233.0B | 180.3B | 253.7B |
| Per Share | |||||
| Basic EPS | ¥127 | ¥128 | ¥125 | ¥96 | ¥401 |
| Diluted EPS | ¥127 | ¥128 | — | — | — |
| Revenue Per Share | ¥1,000 | ¥1,000 | ¥933 | ¥868 | ¥2,668 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.9B | 1.9B | 632.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 103.6B | 460.0B | 453.0B | 391.3B | — |
| D&A | 42.0B | 178.2B | 173.3B | 175.9B | — |
| EBIT | 281.8B | 281.8B | 279.7B | 215.4B | 297.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026