HAMAMATSU PHOTONICS K.K. (6965.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	213.4B	212.1B	204.0B	221.4B	208.8B
Cost of Revenue	28.2B	110.7B	100.1B	101.4B	96.4B
Gross Profit	23.7B	101.4B	103.9B	120.0B	112.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	21.3B	85.2B	71.8B	63.3B	55.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	21.3B	85.2B	71.8B	63.3B	55.4B
Cost and Expenses	199.1B	195.9B	171.8B	164.8B	151.8B
Operating Income (EBIT)	14.3B	16.2B	32.1B	56.7B	57.0B
Non-Operating
Interest Income	485.0M	1.6B	1.4B	683.0M	223.0M
Interest Expense	377.0M	804.0M	174.0M	120.0M	82.0M
Net Interest Income	108.0M	787.0M	1.2B	563.0M	141.0M
Other Non-Op Income/Expense	1.4B	2.6B	2.4B	2.7B	1.9B
Non-Operating Income (excl Interest)	1.4B	2.3B	1.7B	2.3B	1.9B
EBT (Pre-Tax Income)	3.9B	20.7B	35.4B	58.5B	58.7B
Income Tax Expense	1.1B	6.2B	10.0B	15.5B	17.2B
Bottom Line
Net Income	12.8B	14.2B	25.1B	42.8B	41.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	12.8B	14.2B	25.1B	42.8B	41.3B
Per Share
Basic EPS	¥43	¥47	¥81	¥277	¥267
Diluted EPS	¥43	—	—	—	—
Revenue Per Share	¥719	¥706	¥659	¥1,430	¥1,349
Shares
Basic Shares Outstanding	296.9M	300.2M	309.7M	154.8M	154.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	35.1B	48.8B	71.2B	70.5B
D&A	—	18.9B	16.7B	14.5B	13.5B
EBIT	14.3B	16.2B	32.1B	56.7B	57.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026