6947.T
ZUKEN INC.
プライム · 電気機器 · 電機・精密 · JP
JPY 4,970.00
+1.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 42.3B | 43.1B | 40.7B | 38.5B | 35.1B |
| Cost of Revenue | 2.8B | 13.5B | 12.8B | 12.3B | 11.1B |
| Gross Profit | 6.4B | 29.6B | 27.9B | 26.1B | 23.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.5B | 23.7B | 22.5B | 21.3B | 19.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.5B | 23.7B | 22.5B | 21.3B | 19.5B |
| Cost and Expenses | 36.5B | 37.2B | 35.3B | 33.7B | 30.6B |
| Operating Income (EBIT) | 5.7B | 5.9B | 5.4B | 4.8B | 4.4B |
| Non-Operating | |||||
| Interest Income | 7.4M | 105.2M | 140.2M | 67.0M | 21.5M |
| Interest Expense | 761.0K | 2.2M | 3.6M | 5.3M | 2.3M |
| Net Interest Income | 6.7M | 102.9M | 136.6M | 61.7M | 19.2M |
| Other Non-Op Income/Expense | 285.0M | 1.3B | 543.9M | 643.0M | 307.5M |
| Non-Operating Income (excl Interest) | 288.0M | 1.2B | 669.0M | 589.6M | 437.0M |
| EBT (Pre-Tax Income) | 1.1B | 7.1B | 7.4B | 5.5B | 4.6B |
| Income Tax Expense | 411.2M | 1.7B | 2.2B | 1.5B | 1.3B |
| Bottom Line | |||||
| Net Income | 6.1B | 5.4B | 5.2B | 3.9B | 3.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.1B | 5.4B | 5.2B | 3.9B | 3.2B |
| Per Share | |||||
| Basic EPS | ¥280 | ¥253 | ¥237 | ¥171 | ¥137 |
| Diluted EPS | ¥280 | ¥253 | — | — | — |
| Revenue Per Share | ¥1,973 | ¥2,020 | ¥1,847 | ¥1,704 | ¥1,509 |
| Shares | |||||
| Basic Shares Outstanding | 21.4M | 21.3M | 22.1M | 22.6M | 23.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.7B | 6.2B | 5.6B | 5.2B |
| D&A | — | 844.3M | 830.1M | 850.0M | 732.0M |
| EBIT | 5.7B | 5.9B | 5.4B | 4.8B | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026