6946.T
Nippon Avionics Co.,Ltd.
スタンダード · 電気機器 · 電機・精密 · JP
JPY 5,740.00
+1.06%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 29.2B | 29.2B | 20.1B | 18.1B | 17.8B |
| Cost of Revenue | 3.5B | 19.7B | 13.5B | 12.3B | 12.0B |
| Gross Profit | 1.5B | 9.5B | 6.6B | 5.7B | 5.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 935.0M | 4.0B | 3.8B | 3.5B | 3.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 935.0M | 4.0B | 3.8B | 3.5B | 3.8B |
| Cost and Expenses | 23.7B | 23.7B | 17.3B | 15.9B | 15.8B |
| Operating Income (EBIT) | 5.5B | 5.5B | 2.8B | 2.2B | 2.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 15.0M | 104.0M | 47.0M | 29.0M | 26.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (18.0M) | (156.0M) | (85.0M) | (26.0M) | (27.0M) |
| Non-Operating Income (excl Interest) | 1.0M | 6.0M | 4.0M | 5.0M | 2.0M |
| EBT (Pre-Tax Income) | 554.0M | 5.3B | 2.7B | 2.2B | 2.0B |
| Income Tax Expense | 166.0M | 1.5B | 746.0M | 3.0M | 182.0M |
| Bottom Line | |||||
| Net Income | 3.8B | 3.8B | 2.0B | 2.1B | 1.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.8B | 3.8B | 2.0B | 2.1B | 1.8B |
| Per Share | |||||
| Basic EPS | ¥252 | ¥254 | ¥124 | ¥659 | ¥641 |
| Diluted EPS | ¥252 | ¥254 | — | — | ¥606 |
| Revenue Per Share | ¥1,938 | ¥1,938 | ¥1,274 | ¥5,539 | ¥6,273 |
| Shares | |||||
| Basic Shares Outstanding | 15.1M | 15.1M | 15.8M | 3.3M | 2.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 6.0B | 3.2B | 2.5B | 2.2B |
| D&A | — | 479.0M | 447.0M | 287.0M | 217.0M |
| EBIT | 5.5B | 5.5B | 2.8B | 2.2B | 2.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026