6932.T
ENDO Lighting Corporation
スタンダード · 電気機器 · 電機・精密 · JP
JPY 2,494.00
−0.60%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 55.5B | 55.5B | 53.7B | 51.7B | 45.7B |
| Cost of Revenue | 7.5B | 32.7B | 32.9B | 31.8B | 29.7B |
| Gross Profit | 5.1B | 22.8B | 20.8B | 19.9B | 16.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.2B | 17.0B | 15.9B | 14.7B | 12.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.2B | 17.0B | 15.9B | 14.7B | 12.9B |
| Cost and Expenses | 49.7B | 49.7B | 48.8B | 46.5B | 42.6B |
| Operating Income (EBIT) | 5.7B | 5.7B | 4.9B | 5.2B | 3.1B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 25.0M | 103.0M | 84.0M | 93.0M | 98.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 135.0M | 193.0M | 482.0M | 521.0M | 538.0M |
| Non-Operating Income (excl Interest) | 29.0M | 83.0M | 142.0M | 127.0M | 73.0M |
| EBT (Pre-Tax Income) | 925.0M | 5.9B | 5.4B | 5.7B | 3.3B |
| Income Tax Expense | 340.0M | 1.5B | 612.0M | 1.1B | 332.0M |
| Bottom Line | |||||
| Net Income | 4.3B | 4.3B | 4.8B | 4.6B | 3.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.3B | 4.3B | 4.8B | 4.6B | 3.0B |
| Per Share | |||||
| Basic EPS | ¥294 | ¥294 | ¥325 | ¥315 | ¥200 |
| Diluted EPS | ¥294 | ¥294 | — | — | — |
| Revenue Per Share | ¥3,756 | ¥3,756 | ¥3,637 | ¥3,499 | ¥3,095 |
| Shares | |||||
| Basic Shares Outstanding | 14.8M | 14.8M | 14.8M | 14.8M | 14.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.9B | 8.0B | 8.2B | 6.0B |
| D&A | — | 3.2B | 3.1B | 3.0B | 2.9B |
| EBIT | 5.7B | 5.7B | 4.9B | 5.2B | 3.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026