Lasertec Corporation (6920.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	250.8B	251.5B	213.5B	152.8B	90.4B
Cost of Revenue	21.4B	103.2B	106.0B	68.8B	42.6B
Gross Profit	32.8B	148.3B	107.5B	84.0B	47.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.1B	25.4B	26.1B	21.7B	15.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	6.1B	25.4B	26.1B	21.7B	15.3B
Cost and Expenses	128.6B	128.6B	132.1B	90.5B	57.9B
Operating Income (EBIT)	122.2B	122.8B	81.4B	62.3B	32.5B
Non-Operating
Interest Income	35.0M	157.0M	74.0M	25.0M	9.4M
Interest Expense	—	12.0M	10.0M	27.0M	—
Net Interest Income	—	145.0M	64.0M	(2.0M)	—
Other Non-Op Income/Expense	413.0M	(3.4B)	646.0M	1.4B	1.1B
Non-Operating Income (excl Interest)	385.0M	167.0M	602.0M	1.4B	1.1B
EBT (Pre-Tax Income)	27.1B	119.4B	82.0B	63.7B	33.6B
Income Tax Expense	8.1B	34.8B	22.9B	17.5B	8.7B
Bottom Line
Net Income	87.1B	84.7B	59.1B	46.2B	24.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	87.1B	84.7B	59.1B	46.2B	24.9B
Per Share
Basic EPS	¥966	¥939	¥655	¥512	¥276
Diluted EPS	¥966	¥938	¥654	¥511	¥275
Revenue Per Share	¥2,788	¥2,788	¥2,367	¥1,695	¥1,002
Shares
Basic Shares Outstanding	89.9M	90.2M	90.2M	90.2M	90.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	27.9B	127.5B	86.1B	65.8B	36.0B
D&A	1.2B	4.7B	4.7B	3.5B	3.5B
EBIT	122.2B	122.8B	81.4B	62.3B	32.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026