CHIYODA INTEGRE CO.,LTD. (6915.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	38.5B	38.0B	41.2B	39.4B	39.4B
Cost of Revenue	6.9B	27.6B	29.9B	29.3B	29.5B
Gross Profit	2.5B	10.5B	11.3B	10.1B	9.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.9B	7.5B	7.4B	7.1B	6.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.9B	7.5B	7.4B	7.1B	6.8B
Cost and Expenses	35.5B	35.1B	37.4B	36.4B	36.4B
Operating Income (EBIT)	3.1B	3.0B	3.9B	3.1B	3.0B
Non-Operating
Interest Income	41.0M	174.0M	298.0M	251.0M	83.0M
Interest Expense	14.0M	102.0M	20.0M	19.0M	27.0M
Net Interest Income	27.0M	72.0M	278.0M	232.0M	56.0M
Other Non-Op Income/Expense	83.0M	306.0M	799.0M	711.0M	764.0M
Non-Operating Income (excl Interest)	75.0M	293.0M	575.0M	536.0M	723.0M
EBT (Pre-Tax Income)	1.8B	3.6B	4.6B	3.7B	3.8B
Income Tax Expense	600.0M	933.0M	1.4B	1.1B	1.0B
Bottom Line
Net Income	3.5B	2.6B	3.2B	2.6B	2.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.5B	2.6B	3.2B	2.6B	2.7B
Per Share
Basic EPS	¥374	¥272	¥311	¥231	¥230
Diluted EPS	¥374	—	—	—	—
Revenue Per Share	¥4,296	¥3,949	¥3,962	¥3,554	¥3,322
Shares
Basic Shares Outstanding	9.0M	9.6M	10.4M	11.1M	11.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	4.7B	5.5B	4.6B	4.5B
D&A	—	1.7B	1.7B	1.6B	1.5B
EBIT	3.1B	3.0B	3.9B	3.1B	3.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026