6905.T
COSEL CO.,LTD.
プライム · 電気機器 · 電機・精密 · JP
JPY 1,301.00
−1.21%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.3B | 27.1B | 41.4B | 35.3B | 28.1B |
| Cost of Revenue | 3.8B | 19.8B | 27.7B | 24.6B | 20.1B |
| Gross Profit | 1.3B | 7.2B | 13.7B | 10.6B | 8.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 6.6B | 6.8B | 5.7B | 5.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7B | 6.6B | 6.8B | 5.7B | 5.1B |
| Cost and Expenses | 24.0B | 26.4B | 34.5B | 30.3B | 25.3B |
| Operating Income (EBIT) | (665.0M) | 628.0M | 6.9B | 4.9B | 2.8B |
| Non-Operating | |||||
| Interest Income | 24.0M | 89.2M | 76.9M | 29.9M | 18.5M |
| Interest Expense | 1.0M | 12.4M | 9.6M | 11.3M | 10.5M |
| Net Interest Income | 23.0M | 76.8M | 67.3M | 18.6M | 8.0M |
| Other Non-Op Income/Expense | 311.0M | 112.9M | 937.4M | 347.5M | 171.2M |
| Non-Operating Income (excl Interest) | 288.0M | 186.7M | 870.1M | 335.2M | 163.7M |
| EBT (Pre-Tax Income) | (79.0M) | 316.2M | 7.5B | 5.2B | 2.9B |
| Income Tax Expense | (10.0M) | 410.6M | 2.3B | 2.0B | 1.0B |
| Bottom Line | |||||
| Net Income | (397.0M) | (113.0M) | 5.2B | 3.2B | 1.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (397.0M) | (113.0M) | 5.2B | 3.2B | 1.9B |
| Per Share | |||||
| Basic EPS | (¥10) | (¥3) | ¥156 | ¥94 | ¥56 |
| Diluted EPS | (¥10) | — | — | — | — |
| Revenue Per Share | ¥567 | ¥676 | ¥1,249 | ¥1,043 | ¥822 |
| Shares | |||||
| Basic Shares Outstanding | 41.1M | 40.0M | 33.2M | 33.8M | 34.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.1B | 8.3B | 6.2B | 4.0B |
| D&A | — | 1.5B | 1.4B | 1.3B | 1.2B |
| EBIT | (665.0M) | 628.0M | 6.9B | 4.9B | 2.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026