Ferrotec Corporation (6890.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	283.7B	288.9B	274.4B	222.4B	210.8B
Cost of Revenue	49.5B	207.6B	201.0B	152.6B	138.7B
Gross Profit	19.4B	81.3B	73.4B	69.9B	72.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	12.8B	53.8B	49.3B	45.0B	37.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	12.8B	53.8B	49.3B	45.0B	37.0B
Cost and Expenses	257.4B	261.4B	250.3B	197.6B	175.8B
Operating Income (EBIT)	26.2B	27.6B	24.1B	24.9B	35.0B
Non-Operating
Interest Income	509.0M	1.8B	2.0B	2.0B	574.0M
Interest Expense	818.0M	3.7B	2.8B	1.8B	1.1B
Net Interest Income	(309.0M)	(1.9B)	(774.0M)	232.0M	(562.0M)
Other Non-Op Income/Expense	(808.0M)	(1.5B)	1.5B	1.7B	7.4B
Non-Operating Income (excl Interest)	1.6B	8.1B	8.3B	6.0B	9.3B
EBT (Pre-Tax Income)	5.9B	26.2B	25.0B	26.1B	42.0B
Income Tax Expense	2.2B	7.7B	5.7B	5.5B	7.8B
Bottom Line
Net Income	13.2B	14.9B	15.7B	15.2B	29.7B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	13.2B	14.9B	15.7B	15.2B	29.7B
Per Share
Basic EPS	¥282	¥318	¥334	¥323	¥645
Diluted EPS	¥282	¥318	¥293	¥292	¥633
Revenue Per Share	¥6,057	¥6,170	¥5,842	¥4,736	¥4,576
Shares
Basic Shares Outstanding	46.8M	46.8M	47.0M	47.0M	46.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	55.0B	47.8B	41.3B	47.7B
D&A	—	27.4B	23.7B	16.4B	12.6B
EBIT	26.2B	27.6B	24.1B	24.9B	35.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026