688820.SH
盛合晶微
SSE · Technology · Semiconductors · CN
CNY 122.44
−3.97%Income statement
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 6.5B | 4.7B | 3.0B | 1.6B |
| Cost of Revenue | 4.5B | 3.6B | 2.4B | 1.5B |
| Gross Profit | 2.0B | 1.1B | 665.8M | 119.5M |
| Operating Expenses | ||||
| R&D Expense | 761.1M | 505.6M | 386.3M | 256.6M |
| SG&A Expense | — | — | — | — |
| General & Admin Expense | 224.8M | 211.6M | 125.2M | 97.8M |
| Selling & Marketing Expense | 52.7M | 45.1M | 34.6M | 22.3M |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 1.0B | 858.9M | 573.0M | 393.9M |
| Cost and Expenses | 5.5B | 4.5B | 2.9B | 1.9B |
| Operating Income (EBIT) | 866.3M | 211.4M | 33.7M | (321.9M) |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | — | — | — | — |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | 863.9M | 213.7M | 34.2M | (328.5M) |
| Income Tax Expense | (56.6M) | 74.3K | 24.7K | 52.5K |
| Bottom Line | ||||
| Net Income | 920.5M | 213.7M | 34.1M | (328.6M) |
| Earnings from Cont. Ops | 920.5M | 213.7M | 34.1M | (328.6M) |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 920.5M | 213.7M | 34.1M | (328.6M) |
| Per Share | ||||
| Basic EPS | CN¥0.57 | CN¥0.18 | CN¥0.03 | (CN¥0.42) |
| Diluted EPS | CN¥0.56 | CN¥0.17 | CN¥0.03 | (CN¥0.42) |
| Revenue Per Share | — | — | — | — |
| Shares | ||||
| Basic Shares Outstanding | — | — | — | — |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | 2.7B | 1.6B | 957.3M | 311.4M |
| D&A | 1.9B | 1.4B | 923.6M | 633.3M |
| EBIT | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026