688797.SH
臻宝科技
SSE · Technology · Semiconductors · CN
CNY 314.19
+1.94%Income statement
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 867.6M | 634.5M | 506.4M | 385.6M |
| Cost of Revenue | 435.1M | 331.2M | 291.4M | 218.9M |
| Gross Profit | 432.5M | 303.3M | 214.9M | 166.7M |
| Operating Expenses | ||||
| R&D Expense | 61.2M | 51.2M | 27.0M | 17.7M |
| SG&A Expense | — | — | — | — |
| General & Admin Expense | 57.2M | 52.9M | 29.3M | 29.6M |
| Selling & Marketing Expense | 29.3M | 21.7M | 20.6M | 17.6M |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 159.9M | 134.7M | 86.0M | 70.4M |
| Cost and Expenses | 595.0M | 465.9M | 377.5M | 289.3M |
| Operating Income (EBIT) | 264.9M | 171.6M | 127.5M | 94.4M |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | — | — | — | — |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — |
| EBT (Pre-Tax Income) | 264.7M | 170.4M | 127.2M | 91.7M |
| Income Tax Expense | 38.8M | 18.5M | 17.8M | 10.2M |
| Bottom Line | ||||
| Net Income | 225.9M | 151.9M | 109.4M | 81.6M |
| Earnings from Cont. Ops | 225.9M | 151.9M | 109.4M | 81.6M |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 225.9M | 151.9M | 109.4M | 81.6M |
| Per Share | ||||
| Basic EPS | CN¥1.94 | CN¥1.30 | CN¥1.07 | CN¥0.86 |
| Diluted EPS | CN¥1.94 | CN¥1.30 | CN¥1.07 | CN¥0.86 |
| Revenue Per Share | CN¥7.45 | CN¥5.43 | CN¥4.95 | CN¥4.07 |
| Shares | ||||
| Basic Shares Outstanding | 116.5M | 116.8M | 102.2M | 94.8M |
| Diluted Shares Outstanding | 116.5M | 116.8M | 102.2M | 94.8M |
| Profitability Metrics | ||||
| EBITDA | 340.8M | 224.9M | 167.6M | 114.9M |
| D&A | 75.9M | 53.3M | 40.0M | 20.5M |
| EBIT | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026