688766.SH
普冉股份
SSE · Technology · Semiconductors · CN
CNY 411.00
−11.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 2.3B | 1.8B | 1.1B | 924.8M |
| Cost of Revenue | 2.2B | 1.7B | 1.2B | 853.3M | 648.8M |
| Gross Profit | 1.2B | 658.0M | 605.1M | 273.7M | 276.1M |
| Operating Expenses | |||||
| R&D Expense | 322.0M | 297.3M | 242.0M | 191.3M | 148.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 120.5M | 88.8M | 58.6M | 46.3M | 33.3M |
| Selling & Marketing Expense | 121.8M | 85.1M | 57.1M | 39.8M | 27.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 570.6M | 471.1M | 341.5M | 251.9M | 177.8M |
| Cost and Expenses | 2.8B | 2.1B | 1.5B | 1.1B | 826.6M |
| Operating Income (EBIT) | 589.4M | 187.5M | 305.4M | (69.8M) | 82.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 612.7M | 210.8M | 305.0M | (69.9M) | 80.8M |
| Income Tax Expense | 37.3M | (10.5M) | 12.6M | (21.6M) | (2.4M) |
| Bottom Line | |||||
| Net Income | 440.2M | 207.5M | 292.4M | (48.3M) | 83.1M |
| Earnings from Cont. Ops | 575.4M | 221.3M | 292.4M | (48.3M) | 83.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 440.2M | 207.5M | 292.4M | (48.3M) | 83.1M |
| Per Share | |||||
| Basic EPS | CN¥3.04 | CN¥1.40 | CN¥1.98 | (CN¥0.46) | CN¥1.10 |
| Diluted EPS | CN¥3.04 | CN¥1.40 | CN¥1.97 | (CN¥0.46) | CN¥1.10 |
| Revenue Per Share | CN¥22.75 | CN¥15.65 | CN¥12.21 | CN¥10.74 | CN¥12.24 |
| Shares | |||||
| Basic Shares Outstanding | 147.7M | 148.2M | 147.7M | 104.9M | 75.6M |
| Diluted Shares Outstanding | 147.7M | 148.2M | 147.7M | 104.9M | 75.6M |
| Profitability Metrics | |||||
| EBITDA | — | 256.8M | 356.6M | (37.1M) | 101.7M |
| D&A | — | 69.2M | 51.2M | 32.8M | 19.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026