688722.SH
同益中
SSE · Industrials · Manufacturing - Textiles · CN
CNY 13.45
−2.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 974.0M | 976.0M | 649.4M | 640.3M | 616.4M |
| Cost of Revenue | 704.7M | 697.8M | 404.5M | 393.9M | 370.6M |
| Gross Profit | 269.2M | 278.2M | 244.8M | 246.4M | 245.8M |
| Operating Expenses | |||||
| R&D Expense | 47.9M | 50.1M | 39.5M | 38.6M | 30.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 68.0M | 66.1M | 42.0M | 33.5M | 29.2M |
| Selling & Marketing Expense | 19.9M | 20.6M | 15.0M | 11.7M | 12.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 151.3M | 152.8M | 95.2M | 80.1M | 74.1M |
| Cost and Expenses | 856.1M | 850.6M | 499.7M | 474.1M | 444.7M |
| Operating Income (EBIT) | 122.8M | 128.9M | 152.6M | 173.6M | 200.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 123.1M | 130.6M | 153.3M | 173.9M | 198.4M |
| Income Tax Expense | 17.1M | 17.7M | 18.2M | 16.5M | 26.9M |
| Bottom Line | |||||
| Net Income | 102.3M | 109.5M | 130.2M | 153.6M | 171.4M |
| Earnings from Cont. Ops | 106.0M | 112.9M | 135.0M | 157.4M | 171.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 102.3M | 109.5M | 130.2M | 153.6M | 171.4M |
| Per Share | |||||
| Basic EPS | CN¥0.45 | CN¥0.49 | CN¥0.58 | CN¥0.68 | CN¥0.76 |
| Diluted EPS | CN¥0.45 | CN¥0.49 | CN¥0.58 | CN¥0.68 | CN¥0.76 |
| Revenue Per Share | CN¥4.30 | CN¥4.37 | CN¥2.89 | CN¥2.83 | CN¥2.73 |
| Shares | |||||
| Basic Shares Outstanding | 226.5M | 223.4M | 224.5M | 225.9M | 225.5M |
| Diluted Shares Outstanding | 226.5M | 223.4M | 224.5M | 225.9M | 225.5M |
| Profitability Metrics | |||||
| EBITDA | — | 239.8M | 203.4M | 209.6M | 223.7M |
| D&A | — | 111.0M | 50.8M | 36.0M | 23.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026