688696.SH
极米科技
SSE · Technology · Consumer Electronics · CN
CNY 67.29
−2.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.5B | 3.5B | 3.4B | 3.6B | 4.2B |
| Cost of Revenue | 2.3B | 2.4B | 2.3B | 2.4B | 2.7B |
| Gross Profit | 1.1B | 1.1B | 1.1B | 1.1B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 401.0M | 400.4M | 367.6M | 381.3M | 377.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 146.2M | 150.2M | 116.4M | 150.0M | 141.5M |
| Selling & Marketing Expense | 515.4M | 515.0M | 597.8M | 648.1M | 598.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.1B | 1.1B | 1.1B | 1.2B | 1.1B |
| Cost and Expenses | 3.4B | 3.4B | 3.4B | 3.6B | 3.8B |
| Operating Income (EBIT) | 105.0M | 135.8M | 84.4M | 32.5M | 509.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 101.5M | 133.2M | 85.6M | 30.2M | 508.4M |
| Income Tax Expense | (21.0M) | (8.6M) | (34.3M) | (89.6M) | 7.3M |
| Bottom Line | |||||
| Net Income | 131.1M | 143.4M | 120.1M | 120.5M | 501.5M |
| Earnings from Cont. Ops | 122.5M | 141.8M | 119.9M | 119.8M | 501.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 131.1M | 143.4M | 120.1M | 120.5M | 501.5M |
| Per Share | |||||
| Basic EPS | CN¥1.93 | CN¥2.13 | CN¥1.75 | CN¥1.72 | CN¥7.16 |
| Diluted EPS | CN¥1.93 | CN¥2.12 | CN¥1.75 | CN¥1.72 | CN¥7.16 |
| Revenue Per Share | CN¥50.10 | CN¥51.49 | CN¥49.59 | CN¥50.76 | CN¥60.29 |
| Shares | |||||
| Basic Shares Outstanding | 68.9M | 67.3M | 68.7M | 70.1M | 70.0M |
| Diluted Shares Outstanding | 68.9M | 67.3M | 68.7M | 70.1M | 70.0M |
| Profitability Metrics | |||||
| EBITDA | — | 266.2M | 203.6M | 136.7M | 590.4M |
| D&A | — | 130.4M | 119.1M | 104.2M | 81.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026