688608.SH
恒玄科技
SSE · Technology · Semiconductors · CN
CNY 102.38
−4.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.2B | 3.5B | 3.3B | 2.2B | 1.5B |
| Cost of Revenue | 1.9B | 2.2B | 2.1B | 1.4B | 900.3M |
| Gross Profit | 1.3B | 1.4B | 1.1B | 744.2M | 584.5M |
| Operating Expenses | |||||
| R&D Expense | 689.7M | 690.6M | 617.4M | 549.9M | 439.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 112.2M | 115.0M | 113.3M | 106.0M | 108.2M |
| Selling & Marketing Expense | 44.7M | 37.2M | 33.3M | 16.7M | 13.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 827.5M | 815.1M | 703.8M | 635.2M | 511.6M |
| Cost and Expenses | 2.8B | 3.0B | 2.8B | 2.1B | 1.4B |
| Operating Income (EBIT) | 484.0M | 595.0M | 461.1M | 126.6M | 123.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 484.6M | 595.3M | 461.9M | 124.4M | 124.1M |
| Income Tax Expense | (8.0M) | 1.3M | 1.5M | 751.4K | 1.7M |
| Bottom Line | |||||
| Net Income | 492.5M | 594.0M | 460.5M | 123.6M | 122.4M |
| Earnings from Cont. Ops | 492.5M | 594.0M | 460.5M | 123.6M | 122.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 492.5M | 594.0M | 460.5M | 123.6M | 122.4M |
| Per Share | |||||
| Basic EPS | CN¥2.93 | CN¥3.54 | CN¥2.76 | CN¥1.03 | CN¥1.02 |
| Diluted EPS | CN¥2.93 | CN¥3.52 | CN¥2.73 | CN¥1.02 | CN¥1.02 |
| Revenue Per Share | CN¥18.96 | CN¥21.02 | CN¥19.55 | CN¥18.20 | CN¥12.38 |
| Shares | |||||
| Basic Shares Outstanding | 168.7M | 167.7M | 167.0M | 119.6M | 119.9M |
| Diluted Shares Outstanding | 168.7M | 167.7M | 167.0M | 119.6M | 119.9M |
| Profitability Metrics | |||||
| EBITDA | — | 690.4M | 559.5M | 219.7M | 181.1M |
| D&A | — | 95.4M | 98.5M | 93.2M | 57.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026