688589.SH
力合微
SSE · Technology · Semiconductors · CN
CNY 19.53
−1.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 330.1M | 357.9M | 548.8M | 579.2M | 503.8M |
| Cost of Revenue | 187.3M | 195.8M | 304.4M | 342.0M | 295.7M |
| Gross Profit | 142.8M | 162.0M | 244.4M | 237.2M | 208.1M |
| Operating Expenses | |||||
| R&D Expense | 72.3M | 72.1M | 71.6M | 65.6M | 73.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 22.4M | 22.9M | 27.0M | 26.0M | 24.7M |
| Selling & Marketing Expense | 45.0M | 45.1M | 48.4M | 45.2M | 43.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 156.3M | 155.8M | 154.4M | 138.0M | 143.3M |
| Cost and Expenses | 343.6M | 351.7M | 458.8M | 480.0M | 439.1M |
| Operating Income (EBIT) | 1.1M | 20.0M | 94.9M | 119.7M | 80.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.1M | 20.0M | 94.9M | 119.6M | 80.3M |
| Income Tax Expense | (3.2M) | (564.7K) | 10.5M | 12.7M | 5.2M |
| Bottom Line | |||||
| Net Income | 4.3M | 20.6M | 84.3M | 106.9M | 75.1M |
| Earnings from Cont. Ops | 4.3M | 20.6M | 84.3M | 106.9M | 75.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.3M | 20.6M | 84.3M | 106.9M | 75.1M |
| Per Share | |||||
| Basic EPS | CN¥0.02 | CN¥0.14 | CN¥0.58 | CN¥0.89 | CN¥0.75 |
| Diluted EPS | CN¥0.02 | CN¥0.14 | CN¥0.58 | CN¥0.88 | CN¥0.75 |
| Revenue Per Share | CN¥2.68 | CN¥2.44 | CN¥3.77 | CN¥4.82 | CN¥5.03 |
| Shares | |||||
| Basic Shares Outstanding | 123.1M | 146.9M | 145.4M | 120.1M | 100.2M |
| Diluted Shares Outstanding | 123.1M | 146.9M | 145.4M | 120.1M | 100.2M |
| Profitability Metrics | |||||
| EBITDA | — | 48.6M | 114.0M | 138.2M | 94.0M |
| D&A | — | 28.6M | 19.1M | 18.5M | 13.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026