力源科技 (688565.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	277.1M	284.5M	373.8M	255.0M	203.2M
Cost of Revenue	233.8M	240.9M	321.0M	240.0M	160.2M
Gross Profit	43.3M	43.6M	52.8M	15.1M	42.9M
Operating Expenses
R&D Expense	14.1M	15.7M	19.5M	27.1M	18.2M
SG&A Expense	—	—	—	—	—
General & Admin Expense	26.4M	27.9M	22.1M	24.3M	25.7M
Selling & Marketing Expense	12.4M	12.4M	15.3M	17.5M	14.6M
Other Expenses	—	—	—	—	—
Total Operating Expenses	56.9M	60.2M	62.7M	76.0M	59.7M
Cost and Expenses	290.7M	301.1M	383.6M	316.0M	219.9M
Operating Income (EBIT)	17.7M	21.5M	(5.6M)	(103.2M)	(46.8M)
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	11.2M	15.0M	398.6K	(106.7M)	(46.6M)
Income Tax Expense	4.6M	6.0M	(2.1M)	(18.9M)	(10.3M)
Bottom Line
Net Income	6.6M	8.9M	2.5M	(87.8M)	(36.3M)
Earnings from Cont. Ops	—	8.9M	2.5M	(87.8M)	(36.3M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.6M	8.9M	2.5M	(87.8M)	(36.3M)
Per Share
Basic EPS	CN¥0.04	CN¥0.06	CN¥0.02	(CN¥0.56)	(CN¥0.25)
Diluted EPS	CN¥0.04	CN¥0.06	CN¥0.02	(CN¥0.56)	(CN¥0.25)
Revenue Per Share	CN¥1.84	CN¥1.91	CN¥2.94	CN¥1.63	CN¥1.40
Shares
Basic Shares Outstanding	151.0M	149.0M	126.9M	156.9M	145.3M
Diluted Shares Outstanding	151.0M	149.0M	126.9M	156.9M	145.3M
Profitability Metrics
EBITDA	—	47.7M	22.3M	(75.9M)	(24.5M)
D&A	—	26.2M	27.9M	27.3M	22.3M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026