688525.SH
佰维存储
SSE · Technology · Semiconductors · CN
CNY 225.59
−5.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 16.6B | 11.3B | 6.7B | 3.6B | 3.0B |
| Cost of Revenue | 10.5B | 8.9B | 5.5B | 3.5B | 2.6B |
| Gross Profit | 6.0B | 2.4B | 1.2B | 61.6M | 410.1M |
| Operating Expenses | |||||
| R&D Expense | 665.3M | 632.4M | 447.4M | 250.0M | 126.4M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 423.1M | 407.6M | 281.1M | 144.6M | 70.3M |
| Selling & Marketing Expense | 337.0M | 328.5M | 253.8M | 162.5M | 99.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 1.6B | 1.1B | 685.9M | 316.3M |
| Cost and Expenses | 12.2B | 10.5B | 6.6B | 4.2B | 2.9B |
| Operating Income (EBIT) | 4.6B | 932.1M | 165.5M | (743.0M) | 67.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 4.6B | 931.8M | 164.8M | (742.0M) | 67.0M |
| Income Tax Expense | 656.5M | 92.9M | 29.5M | (111.2M) | (4.2M) |
| Bottom Line | |||||
| Net Income | 3.9B | 853.0M | 161.2M | (624.4M) | 71.2M |
| Earnings from Cont. Ops | 3.9B | 838.8M | 135.2M | (630.9M) | 71.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.9B | 853.0M | 161.2M | (624.4M) | 71.2M |
| Per Share | |||||
| Basic EPS | CN¥8.54 | CN¥1.87 | CN¥0.37 | (CN¥1.45) | CN¥0.18 |
| Diluted EPS | CN¥8.54 | CN¥1.81 | CN¥0.37 | (CN¥1.45) | CN¥0.18 |
| Revenue Per Share | CN¥35.50 | CN¥24.78 | CN¥15.36 | CN¥8.34 | CN¥7.55 |
| Shares | |||||
| Basic Shares Outstanding | 466.8M | 456.2M | 435.8M | 430.6M | 395.7M |
| Diluted Shares Outstanding | 466.8M | 456.2M | 435.8M | 430.6M | 395.7M |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 289.6M | (669.1M) | 114.7M |
| D&A | — | 192.1M | 124.1M | 73.9M | 47.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026