688521.SH
芯原股份
SSE · Technology · Semiconductors · CN
CNY 168.66
−5.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.6B | 3.2B | 2.3B | 2.3B | 2.7B |
| Cost of Revenue | 2.4B | 2.1B | 1.4B | 1.3B | 1.6B |
| Gross Profit | 1.2B | 1.1B | 925.6M | 1.0B | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 1.5B | 1.3B | 1.2B | 947.2M | 792.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 183.5M | 143.0M | 122.3M | 119.4M | 116.5M |
| Selling & Marketing Expense | 141.2M | 127.2M | 120.0M | 114.9M | 137.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.9B | 1.6B | 1.5B | 1.2B | 1.0B |
| Cost and Expenses | 4.3B | 3.7B | 2.9B | 2.5B | 2.6B |
| Operating Income (EBIT) | (624.1M) | (506.6M) | (583.1M) | (270.7M) | 90.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (630.7M) | (513.3M) | (581.9M) | (269.2M) | 93.7M |
| Income Tax Expense | 17.6M | 14.5M | 19.0M | 27.2M | 19.9M |
| Bottom Line | |||||
| Net Income | (648.3M) | (527.8M) | (600.9M) | (296.5M) | 73.8M |
| Earnings from Cont. Ops | (648.3M) | (527.8M) | (600.9M) | (296.5M) | 73.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (648.3M) | (527.8M) | (600.9M) | (296.5M) | 73.8M |
| Per Share | |||||
| Basic EPS | (CN¥1.26) | (CN¥1.03) | (CN¥1.20) | (CN¥0.59) | CN¥0.15 |
| Diluted EPS | (CN¥1.26) | (CN¥1.03) | (CN¥1.20) | (CN¥0.59) | CN¥0.15 |
| Revenue Per Share | CN¥6.86 | CN¥6.15 | CN¥4.64 | CN¥4.65 | CN¥5.44 |
| Shares | |||||
| Basic Shares Outstanding | 524.4M | 512.4M | 500.7M | 502.5M | 492.1M |
| Diluted Shares Outstanding | 524.4M | 512.4M | 500.7M | 502.5M | 492.1M |
| Profitability Metrics | |||||
| EBITDA | — | (279.6M) | (382.9M) | (120.8M) | 214.2M |
| D&A | — | 227.0M | 200.2M | 149.9M | 123.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026