688511.SH
天微电子
SSE · Industrials · Aerospace & Defense · CN
CNY 20.90
−5.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 126.8M | 150.2M | 77.8M | 140.5M | 110.8M |
| Cost of Revenue | 70.8M | 76.5M | 47.0M | 57.4M | 40.6M |
| Gross Profit | 56.0M | 73.7M | 30.7M | 83.1M | 70.1M |
| Operating Expenses | |||||
| R&D Expense | 21.1M | 20.9M | 22.0M | 16.0M | 14.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 19.2M | 18.2M | 19.8M | 24.8M | 20.6M |
| Selling & Marketing Expense | 7.1M | 6.3M | 6.6M | 5.9M | 5.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 49.1M | 47.4M | 49.1M | 48.0M | 39.7M |
| Cost and Expenses | 119.9M | 124.0M | 96.1M | 105.4M | 80.4M |
| Operating Income (EBIT) | 23.6M | 35.8M | (31.1M) | 47.5M | 48.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 23.5M | 35.8M | (31.1M) | 56.7M | 50.9M |
| Income Tax Expense | 4.2M | 5.5M | (5.0M) | 7.0M | 6.0M |
| Bottom Line | |||||
| Net Income | 23.7M | 34.1M | (26.1M) | 49.7M | 44.9M |
| Earnings from Cont. Ops | 19.3M | 30.4M | (26.1M) | 49.7M | 44.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 23.7M | 34.1M | (26.1M) | 49.7M | 44.9M |
| Per Share | |||||
| Basic EPS | CN¥0.22 | CN¥0.33 | (CN¥0.25) | CN¥0.63 | CN¥0.56 |
| Diluted EPS | CN¥0.22 | CN¥0.33 | (CN¥0.25) | CN¥0.63 | CN¥0.56 |
| Revenue Per Share | CN¥0.95 | CN¥1.46 | CN¥0.76 | CN¥1.79 | CN¥1.39 |
| Shares | |||||
| Basic Shares Outstanding | 133.8M | 102.8M | 102.6M | 78.6M | 79.9M |
| Diluted Shares Outstanding | 133.8M | 102.8M | 102.6M | 78.6M | 79.9M |
| Profitability Metrics | |||||
| EBITDA | — | 47.2M | (21.6M) | 56.3M | 56.8M |
| D&A | — | 11.4M | 9.5M | 8.9M | 8.0M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026