688508.SH
芯朋微
SSE · Technology · Semiconductors · CN
CNY 81.50
−4.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 1.1B | 964.6M | 780.4M | 719.6M |
| Cost of Revenue | 715.5M | 717.2M | 610.1M | 484.3M | 423.5M |
| Gross Profit | 419.5M | 425.5M | 354.5M | 296.1M | 296.1M |
| Operating Expenses | |||||
| R&D Expense | 260.0M | 258.3M | 226.1M | 211.1M | 189.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 60.2M | 55.4M | 34.6M | 39.3M | 41.4M |
| Selling & Marketing Expense | 18.7M | 17.9M | 19.8M | 22.6M | 16.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 344.6M | 336.1M | 276.0M | 266.7M | 245.7M |
| Cost and Expenses | 1.1B | 1.1B | 886.0M | 751.0M | 669.1M |
| Operating Income (EBIT) | 156.9M | 188.3M | 104.2M | 46.6M | 81.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 155.8M | 185.1M | 101.8M | 43.3M | 79.2M |
| Income Tax Expense | (3.2M) | (350.5K) | (7.2M) | (13.0M) | (9.6M) |
| Bottom Line | |||||
| Net Income | 159.0M | 186.3M | 111.3M | 59.5M | 89.8M |
| Earnings from Cont. Ops | 159.0M | 185.4M | 109.0M | 56.2M | 88.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 159.0M | 186.3M | 111.3M | 59.5M | 89.8M |
| Per Share | |||||
| Basic EPS | CN¥1.24 | CN¥1.45 | CN¥0.87 | CN¥0.50 | CN¥0.79 |
| Diluted EPS | CN¥1.24 | CN¥1.45 | CN¥0.87 | CN¥0.50 | CN¥0.79 |
| Revenue Per Share | CN¥8.27 | CN¥8.89 | CN¥7.54 | CN¥6.56 | CN¥6.33 |
| Shares | |||||
| Basic Shares Outstanding | 137.2M | 128.5M | 128.0M | 119.0M | 113.7M |
| Diluted Shares Outstanding | 137.2M | 128.5M | 128.0M | 119.0M | 113.7M |
| Profitability Metrics | |||||
| EBITDA | — | 224.9M | 137.5M | 73.3M | 101.0M |
| D&A | — | 36.5M | 33.3M | 26.7M | 19.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026