正弦电气 (688395.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	465.9M	441.9M	366.8M	373.2M	347.5M
Cost of Revenue	311.7M	294.7M	240.5M	252.3M	248.1M
Gross Profit	154.2M	147.2M	126.3M	120.9M	99.4M
Operating Expenses
R&D Expense	40.6M	38.6M	36.7M	33.2M	25.9M
SG&A Expense	—	—	—	—	—
General & Admin Expense	23.6M	23.7M	20.5M	18.1M	18.2M
Selling & Marketing Expense	41.8M	41.5M	35.7M	28.7M	26.8M
Other Expenses	—	—	—	—	—
Total Operating Expenses	109.9M	107.0M	94.6M	79.2M	67.6M
Cost and Expenses	421.5M	401.7M	335.2M	331.6M	315.7M
Operating Income (EBIT)	44.8M	41.6M	39.8M	56.3M	53.9M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	45.1M	41.8M	39.8M	56.1M	53.9M
Income Tax Expense	2.2M	1.8M	2.0M	5.0M	8.0M
Bottom Line
Net Income	42.9M	40.1M	37.8M	51.1M	45.8M
Earnings from Cont. Ops	42.9M	40.1M	37.8M	51.1M	45.8M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	42.9M	40.1M	37.8M	51.1M	45.8M
Per Share
Basic EPS	CN¥0.49	CN¥0.46	CN¥0.44	CN¥0.59	CN¥0.53
Diluted EPS	CN¥0.49	CN¥0.46	CN¥0.44	CN¥0.59	CN¥0.53
Revenue Per Share	CN¥5.44	CN¥5.07	CN¥4.27	CN¥4.31	CN¥4.02
Shares
Basic Shares Outstanding	85.6M	87.1M	86.0M	86.7M	86.5M
Diluted Shares Outstanding	85.6M	87.1M	86.0M	86.7M	86.5M
Profitability Metrics
EBITDA	—	54.4M	48.7M	65.6M	62.0M
D&A	—	12.7M	8.9M	9.3M	8.1M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026