688388.SH
嘉元科技
SSE · Basic Materials · Copper · CN
CNY 29.78
+0.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11.1B | 9.6B | 6.5B | 5.0B | 4.6B |
| Cost of Revenue | 10.5B | 9.2B | 6.4B | 4.7B | 3.7B |
| Gross Profit | 642.9M | 477.5M | 131.2M | 289.9M | 921.1M |
| Operating Expenses | |||||
| R&D Expense | 63.2M | 63.0M | 51.4M | 38.6M | 53.0M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 134.1M | 125.0M | 135.0M | 122.1M | 125.3M |
| Selling & Marketing Expense | 16.9M | 17.3M | 18.7M | 12.6M | 11.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 398.0M | 393.5M | 340.7M | 261.6M | 278.3M |
| Cost and Expenses | 10.9B | 9.6B | 6.7B | 4.9B | 4.0B |
| Operating Income (EBIT) | 206.0M | 84.3M | (280.7M) | 28.5M | 648.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 205.1M | 84.0M | (283.8M) | 24.6M | 638.5M |
| Income Tax Expense | 50.6M | 29.4M | (37.3M) | 8.1M | 118.4M |
| Bottom Line | |||||
| Net Income | 153.1M | 57.0M | (238.8M) | 19.0M | 520.5M |
| Earnings from Cont. Ops | 154.5M | 54.6M | (246.5M) | 16.6M | 520.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 153.1M | 57.0M | (238.8M) | 19.0M | 520.5M |
| Per Share | |||||
| Basic EPS | CN¥0.36 | CN¥0.13 | (CN¥0.56) | CN¥0.04 | CN¥1.51 |
| Diluted EPS | CN¥0.36 | CN¥0.13 | (CN¥0.56) | CN¥0.04 | CN¥1.51 |
| Revenue Per Share | CN¥25.81 | CN¥21.98 | CN¥15.29 | CN¥10.44 | CN¥13.46 |
| Shares | |||||
| Basic Shares Outstanding | 430.4M | 438.7M | 426.5M | 475.8M | 344.7M |
| Diluted Shares Outstanding | 430.4M | 438.7M | 426.5M | 475.8M | 344.7M |
| Profitability Metrics | |||||
| EBITDA | — | 424.2M | 35.0M | 287.0M | 793.7M |
| D&A | — | 339.9M | 315.7M | 258.5M | 145.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026