688286.SH
敏芯股份
SSE · Technology · Semiconductors · CN
CNY 47.14
−3.80%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 592.6M | 620.5M | 505.7M | 372.7M | 292.7M |
| Cost of Revenue | 426.8M | 446.6M | 379.9M | 310.0M | 217.3M |
| Gross Profit | 165.7M | 173.9M | 125.8M | 62.6M | 75.4M |
| Operating Expenses | |||||
| R&D Expense | 82.7M | 81.7M | 81.0M | 77.9M | 69.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 44.8M | 45.1M | 50.0M | 54.4M | 40.3M |
| Selling & Marketing Expense | 24.5M | 24.0M | 18.1M | 16.7M | 14.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 153.9M | 152.5M | 146.4M | 148.9M | 120.1M |
| Cost and Expenses | 580.7M | 599.1M | 526.4M | 458.9M | 337.3M |
| Operating Income (EBIT) | 24.5M | 38.2M | (29.7M) | (94.3M) | (52.5M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 24.0M | 37.6M | (35.7M) | (99.9M) | (52.9M) |
| Income Tax Expense | (104.5K) | (104.5K) | (104.5K) | 2.9M | 2.2M |
| Bottom Line | |||||
| Net Income | 22.8M | 36.0M | (35.2M) | (101.8M) | (55.0M) |
| Earnings from Cont. Ops | 24.1M | 37.7M | (35.6M) | (102.8M) | (55.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 22.8M | 36.0M | (35.2M) | (101.8M) | (55.0M) |
| Per Share | |||||
| Basic EPS | CN¥0.40 | CN¥0.65 | (CN¥0.63) | (CN¥1.90) | (CN¥1.04) |
| Diluted EPS | CN¥0.40 | CN¥0.65 | (CN¥0.63) | (CN¥1.90) | (CN¥1.04) |
| Revenue Per Share | CN¥10.87 | CN¥11.21 | CN¥9.04 | CN¥6.95 | CN¥5.53 |
| Shares | |||||
| Basic Shares Outstanding | 54.5M | 55.4M | 55.9M | 53.6M | 52.9M |
| Diluted Shares Outstanding | 54.5M | 55.4M | 55.9M | 53.6M | 52.9M |
| Profitability Metrics | |||||
| EBITDA | — | 88.4M | 16.5M | (49.1M) | (25.9M) |
| D&A | — | 50.2M | 46.3M | 45.2M | 26.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026