CNY 179.12
+0.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 853.0M | 773.9M | 600.3M | 411.4M | 323.0M |
| Cost of Revenue | 406.3M | 367.1M | 280.7M | 191.4M | 137.5M |
| Gross Profit | 446.7M | 406.8M | 319.6M | 220.0M | 185.5M |
| Operating Expenses | |||||
| R&D Expense | 171.3M | 169.1M | 116.7M | 84.7M | 63.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 55.5M | 52.9M | 31.3M | 24.3M | 21.6M |
| Selling & Marketing Expense | 39.7M | 40.4M | 24.7M | 18.4M | 12.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 272.8M | 266.7M | 173.3M | 113.9M | 90.8M |
| Cost and Expenses | 679.1M | 633.7M | 454.0M | 305.3M | 228.3M |
| Operating Income (EBIT) | 262.8M | 225.4M | 220.5M | 170.0M | 142.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 263.2M | 225.7M | 221.0M | 170.4M | 143.1M |
| Income Tax Expense | 6.4M | 6.7M | (1.3M) | (4.5M) | 1.1M |
| Bottom Line | |||||
| Net Income | 256.8M | 218.9M | 222.4M | 174.8M | 142.0M |
| Earnings from Cont. Ops | 256.8M | 218.9M | 222.4M | 174.8M | 142.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 256.8M | 218.9M | 222.4M | 174.8M | 142.0M |
| Per Share | |||||
| Basic EPS | CN¥2.52 | CN¥2.16 | CN¥2.41 | CN¥1.89 | CN¥1.68 |
| Diluted EPS | CN¥2.52 | CN¥2.15 | CN¥2.40 | CN¥1.89 | CN¥1.68 |
| Revenue Per Share | CN¥7.44 | CN¥7.64 | CN¥6.51 | CN¥4.45 | CN¥3.82 |
| Shares | |||||
| Basic Shares Outstanding | 114.6M | 101.4M | 92.3M | 92.5M | 84.5M |
| Diluted Shares Outstanding | 114.6M | 101.4M | 92.3M | 92.5M | 84.5M |
| Profitability Metrics | |||||
| EBITDA | — | 238.3M | 228.5M | 175.0M | 145.8M |
| D&A | — | 12.8M | 8.0M | 5.0M | 2.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026