688262.SH
国芯科技
SSE · Technology · Semiconductors · CN
CNY 26.34
−2.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 601.3M | 531.9M | 574.2M | 449.4M | 497.4M |
| Cost of Revenue | 486.2M | 415.8M | 435.3M | 352.6M | 279.4M |
| Gross Profit | 115.0M | 116.1M | 138.9M | 96.8M | 218.0M |
| Operating Expenses | |||||
| R&D Expense | 346.0M | 336.3M | 323.0M | 283.4M | 152.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 66.2M | 62.5M | 49.5M | 50.0M | 37.8M |
| Selling & Marketing Expense | 67.6M | 60.0M | 57.5M | 55.4M | 37.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 483.8M | 463.2M | 429.6M | 378.4M | 211.7M |
| Cost and Expenses | 970.1M | 879.0M | 865.0M | 731.0M | 491.1M |
| Operating Income (EBIT) | (328.1M) | (316.7M) | (264.4M) | (238.4M) | 52.5M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (329.4M) | (317.5M) | (266.3M) | (238.2M) | 63.3M |
| Income Tax Expense | (61.4M) | (63.4M) | (85.7M) | (69.4M) | (11.7M) |
| Bottom Line | |||||
| Net Income | (268.0M) | (254.1M) | (180.6M) | (168.8M) | 75.0M |
| Earnings from Cont. Ops | (268.0M) | (254.1M) | (180.6M) | (168.8M) | 75.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (268.0M) | (254.1M) | (180.6M) | (168.8M) | 75.0M |
| Per Share | |||||
| Basic EPS | (CN¥0.81) | (CN¥0.77) | (CN¥0.55) | (CN¥0.50) | CN¥0.22 |
| Diluted EPS | (CN¥0.81) | (CN¥0.77) | (CN¥0.55) | (CN¥0.50) | CN¥0.22 |
| Revenue Per Share | CN¥1.85 | CN¥1.61 | CN¥1.75 | CN¥1.33 | CN¥1.46 |
| Shares | |||||
| Basic Shares Outstanding | 324.4M | 330.0M | 328.3M | 337.5M | 340.8M |
| Diluted Shares Outstanding | 324.4M | 330.0M | 328.3M | 337.5M | 340.8M |
| Profitability Metrics | |||||
| EBITDA | — | (189.3M) | (168.2M) | (159.6M) | 100.7M |
| D&A | — | 127.4M | 96.2M | 78.8M | 48.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026