688261.SH
东微半导
SSE · Technology · Semiconductors · CN
CNY 71.64
−4.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.2B | 1.3B | 1.0B | 972.9M | 1.1B |
| Cost of Revenue | 1.0B | 1.0B | 859.8M | 751.7M | 737.3M |
| Gross Profit | 211.5M | 203.3M | 143.4M | 221.1M | 379.1M |
| Operating Expenses | |||||
| R&D Expense | 96.0M | 92.3M | 75.7M | 85.1M | 54.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 58.9M | 54.2M | 35.4M | 23.6M | 22.4M |
| Selling & Marketing Expense | 31.8M | 28.8M | 17.0M | 9.8M | 9.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 186.3M | 172.3M | 115.5M | 79.8M | 62.4M |
| Cost and Expenses | 1.2B | 1.2B | 975.3M | 831.5M | 799.7M |
| Operating Income (EBIT) | 31.6M | 33.2M | 33.2M | 150.2M | 326.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 31.6M | 33.3M | 33.1M | 150.2M | 327.1M |
| Income Tax Expense | (190.1K) | (555.0K) | (7.1M) | 10.2M | 42.7M |
| Bottom Line | |||||
| Net Income | 44.0M | 46.2M | 40.2M | 140.0M | 284.4M |
| Earnings from Cont. Ops | 31.8M | 33.8M | 40.2M | 140.0M | 284.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 44.0M | 46.2M | 40.2M | 140.0M | 284.4M |
| Per Share | |||||
| Basic EPS | CN¥0.37 | CN¥0.38 | CN¥0.33 | CN¥1.14 | CN¥3.06 |
| Diluted EPS | CN¥0.37 | CN¥0.38 | CN¥0.33 | CN¥1.14 | CN¥3.06 |
| Revenue Per Share | CN¥11.24 | CN¥10.30 | CN¥8.23 | CN¥7.92 | CN¥12.01 |
| Shares | |||||
| Basic Shares Outstanding | 111.2M | 121.6M | 121.9M | 122.8M | 92.9M |
| Diluted Shares Outstanding | 111.2M | 121.6M | 121.9M | 122.8M | 92.9M |
| Profitability Metrics | |||||
| EBITDA | — | 53.8M | 51.2M | 158.1M | 330.1M |
| D&A | — | 20.6M | 18.0M | 7.8M | 3.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026