智洋创新 (688191.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1.2B	1.2B	970.7M	798.1M	671.2M
Cost of Revenue	846.3M	842.1M	662.3M	534.7M	456.7M
Gross Profit	347.5M	339.2M	308.4M	263.4M	214.5M
Operating Expenses
R&D Expense	122.4M	116.5M	111.2M	100.8M	87.4M
SG&A Expense	—	—	—	—	—
General & Admin Expense	65.0M	64.1M	65.3M	58.0M	44.5M
Selling & Marketing Expense	92.0M	88.8M	93.8M	82.2M	78.2M
Other Expenses	—	—	—	—	—
Total Operating Expenses	291.9M	279.1M	278.6M	247.8M	213.5M
Cost and Expenses	1.1B	1.1B	940.9M	782.5M	670.2M
Operating Income (EBIT)	55.5M	60.9M	53.5M	44.9M	26.3M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	54.7M	60.9M	53.5M	44.6M	25.3M
Income Tax Expense	(7.4M)	(1.5M)	2.9M	3.7M	(2.5M)
Bottom Line
Net Income	62.2M	62.3M	51.3M	41.5M	28.0M
Earnings from Cont. Ops	62.1M	62.4M	50.6M	40.9M	27.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	62.2M	62.3M	51.3M	41.5M	28.0M
Per Share
Basic EPS	CN¥0.27	CN¥0.27	CN¥0.22	CN¥0.27	CN¥0.18
Diluted EPS	CN¥0.27	CN¥0.27	CN¥0.22	CN¥0.27	CN¥0.18
Revenue Per Share	CN¥5.34	CN¥5.12	CN¥4.16	CN¥5.19	CN¥4.32
Shares
Basic Shares Outstanding	223.6M	230.6M	233.3M	153.8M	155.5M
Diluted Shares Outstanding	223.6M	230.6M	233.3M	153.8M	155.5M
Profitability Metrics
EBITDA	—	78.4M	71.9M	64.9M	43.6M
D&A	—	17.5M	18.4M	20.0M	17.3M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026