688169.SH
石头科技
SSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · CN
CNY 112.50
−3.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.5B | 18.7B | 11.9B | 8.7B | 6.6B |
| Cost of Revenue | 11.3B | 10.8B | 6.0B | 4.0B | 3.4B |
| Gross Profit | 8.2B | 7.9B | 6.0B | 4.7B | 3.3B |
| Operating Expenses | |||||
| R&D Expense | 1.4B | 1.4B | 971.4M | 619.0M | 488.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 446.5M | 431.0M | 345.6M | 211.0M | 141.2M |
| Selling & Marketing Expense | 5.0B | 4.9B | 3.0B | 1.7B | 1.3B |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.9B | 6.7B | 4.2B | 2.5B | 1.9B |
| Cost and Expenses | 18.2B | 17.4B | 10.2B | 6.5B | 5.2B |
| Operating Income (EBIT) | 1.5B | 1.4B | 2.1B | 2.3B | 1.3B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.5B | 1.4B | 2.1B | 2.3B | 1.3B |
| Income Tax Expense | 73.1M | 83.6M | 121.0M | 268.6M | 165.7M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.4B | 2.0B | 2.1B | 1.2B |
| Earnings from Cont. Ops | 1.4B | 1.4B | 2.0B | 2.1B | 1.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.4B | 2.0B | 2.1B | 1.2B |
| Per Share | |||||
| Basic EPS | CN¥5.50 | CN¥5.29 | CN¥7.69 | CN¥11.19 | CN¥9.04 |
| Diluted EPS | CN¥5.50 | CN¥5.28 | CN¥7.66 | CN¥11.13 | CN¥9.01 |
| Revenue Per Share | CN¥75.39 | CN¥72.54 | CN¥46.47 | CN¥47.21 | CN¥50.63 |
| Shares | |||||
| Basic Shares Outstanding | 258.6M | 257.7M | 257.0M | 183.3M | 130.9M |
| Diluted Shares Outstanding | 258.6M | 257.7M | 257.0M | 183.3M | 130.9M |
| Profitability Metrics | |||||
| EBITDA | — | 1.7B | 2.2B | 2.4B | 1.4B |
| D&A | — | 234.3M | 127.4M | 115.5M | 96.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026