688135.SH
利扬芯片
SSE · Technology · Semiconductors · CN
CNY 24.99
−1.77%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 654.7M | 618.4M | 488.1M | 503.1M | 452.4M |
| Cost of Revenue | 466.4M | 446.1M | 386.1M | 350.5M | 284.0M |
| Gross Profit | 188.2M | 172.3M | 102.0M | 152.6M | 168.5M |
| Operating Expenses | |||||
| R&D Expense | 81.7M | 80.8M | 77.8M | 75.2M | 67.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 60.9M | 59.5M | 51.6M | 56.4M | 70.4M |
| Selling & Marketing Expense | 18.0M | 17.2M | 18.1M | 16.9M | 13.3M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 207.4M | 206.5M | 185.5M | 168.3M | 159.7M |
| Cost and Expenses | 673.9M | 652.6M | 571.6M | 518.8M | 443.7M |
| Operating Income (EBIT) | (1.9M) | (12.0M) | (55.8M) | 10.0M | 24.7M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (2.9M) | (13.8M) | (56.0M) | 9.9M | 24.3M |
| Income Tax Expense | (7.3M) | (7.4M) | 2.9M | (14.9M) | (8.1M) |
| Bottom Line | |||||
| Net Income | 1.8M | (9.2M) | (61.6M) | 21.7M | 32.0M |
| Earnings from Cont. Ops | 4.4M | (6.4M) | (58.9M) | 24.7M | 32.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8M | (9.2M) | (61.6M) | 21.7M | 32.0M |
| Per Share | |||||
| Basic EPS | CN¥0.01 | (CN¥0.05) | (CN¥0.31) | CN¥0.11 | CN¥0.16 |
| Diluted EPS | CN¥0.01 | (CN¥0.05) | (CN¥0.25) | CN¥0.11 | CN¥0.16 |
| Revenue Per Share | CN¥3.83 | CN¥3.36 | CN¥2.46 | CN¥2.55 | CN¥2.26 |
| Shares | |||||
| Basic Shares Outstanding | 170.9M | 183.9M | 198.8M | 197.5M | 200.1M |
| Diluted Shares Outstanding | 170.9M | 183.9M | 198.8M | 197.5M | 200.1M |
| Profitability Metrics | |||||
| EBITDA | — | 212.0M | 134.2M | 178.5M | 158.2M |
| D&A | — | 224.1M | 190.0M | 168.5M | 133.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026