688082.SH
盛美上海
SSE · Technology · Semiconductors · CN
CNY 301.40
+0.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.0B | 6.8B | 5.6B | 3.9B | 2.9B |
| Cost of Revenue | 3.7B | 3.5B | 2.9B | 1.9B | 1.5B |
| Gross Profit | 3.3B | 3.3B | 2.7B | 2.0B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 1.0B | 1.0B | 729.0M | 615.3M | 379.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 263.6M | 256.8M | 299.6M | 199.9M | 106.3M |
| Selling & Marketing Expense | 578.6M | 551.3M | 422.2M | 277.3M | 258.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.0B | 1.9B | 1.4B | 1.1B | 667.6M |
| Cost and Expenses | 5.7B | 5.4B | 4.3B | 3.0B | 2.1B |
| Operating Income (EBIT) | 1.3B | 1.5B | 1.3B | 963.9M | 716.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 1.3B | 1.5B | 1.3B | 963.8M | 716.7M |
| Income Tax Expense | 58.5M | 61.2M | 147.5M | 53.3M | 48.2M |
| Bottom Line | |||||
| Net Income | 1.3B | 1.4B | 1.2B | 910.5M | 668.5M |
| Earnings from Cont. Ops | 1.3B | 1.4B | 1.2B | 910.5M | 668.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 1.4B | 1.2B | 910.5M | 668.5M |
| Per Share | |||||
| Basic EPS | CN¥2.82 | CN¥3.10 | CN¥2.64 | CN¥2.09 | CN¥1.54 |
| Diluted EPS | CN¥2.82 | CN¥3.07 | CN¥2.61 | CN¥2.05 | CN¥1.53 |
| Revenue Per Share | CN¥14.68 | CN¥15.07 | CN¥12.86 | CN¥8.93 | CN¥6.62 |
| Shares | |||||
| Basic Shares Outstanding | 474.0M | 450.3M | 436.8M | 435.7M | 434.1M |
| Diluted Shares Outstanding | 474.0M | 450.3M | 436.8M | 435.7M | 434.1M |
| Profitability Metrics | |||||
| EBITDA | — | 1.6B | 1.4B | 1.0B | 755.5M |
| D&A | — | 115.7M | 75.7M | 62.5M | 38.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026