688080.SH
映翰通
SSE · Technology · Communication Equipment · CN
CNY 35.98
−1.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 761.9M | 777.0M | 611.7M | 493.3M | 387.0M |
| Cost of Revenue | 386.5M | 394.4M | 290.7M | 239.4M | 200.9M |
| Gross Profit | 375.4M | 382.6M | 321.1M | 253.9M | 186.1M |
| Operating Expenses | |||||
| R&D Expense | 70.3M | 70.2M | 66.5M | 62.0M | 55.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 41.5M | 40.6M | 37.2M | 31.2M | 24.2M |
| Selling & Marketing Expense | 104.5M | 105.9M | 88.2M | 75.0M | 58.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 216.2M | 211.5M | 178.9M | 163.3M | 129.2M |
| Cost and Expenses | 602.7M | 605.9M | 469.6M | 402.7M | 330.1M |
| Operating Income (EBIT) | 162.8M | 177.5M | 151.5M | 105.1M | 75.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 162.2M | 177.6M | 151.5M | 105.1M | 76.8M |
| Income Tax Expense | 24.9M | 26.9M | 20.6M | 10.9M | 6.4M |
| Bottom Line | |||||
| Net Income | 136.0M | 149.0M | 129.9M | 94.0M | 70.3M |
| Earnings from Cont. Ops | 137.3M | 150.7M | 130.8M | 94.2M | 70.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 136.0M | 149.0M | 129.9M | 94.0M | 70.3M |
| Per Share | |||||
| Basic EPS | CN¥1.84 | CN¥2.02 | CN¥1.76 | CN¥1.49 | CN¥0.96 |
| Diluted EPS | CN¥1.84 | CN¥2.02 | CN¥1.76 | CN¥1.49 | CN¥0.96 |
| Revenue Per Share | CN¥10.35 | CN¥10.53 | CN¥8.29 | CN¥7.82 | CN¥5.28 |
| Shares | |||||
| Basic Shares Outstanding | 73.6M | 73.8M | 73.8M | 63.1M | 73.3M |
| Diluted Shares Outstanding | 73.6M | 73.8M | 73.8M | 63.1M | 73.3M |
| Profitability Metrics | |||||
| EBITDA | — | 184.0M | 157.4M | 109.8M | 80.3M |
| D&A | — | 6.4M | 5.9M | 4.7M | 4.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026