凯赛生物 (688065.SH) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.4B	3.3B	3.0B	2.1B	2.4B
Cost of Revenue	2.2B	2.2B	2.0B	1.5B	1.6B
Gross Profit	1.2B	1.1B	924.2M	608.8M	860.3M
Operating Expenses
R&D Expense	234.2M	237.9M	233.3M	189.1M	187.7M
SG&A Expense	—	—	—	—	—
General & Admin Expense	181.4M	174.9M	167.9M	184.0M	188.7M
Selling & Marketing Expense	61.3M	60.1M	54.6M	38.2M	45.1M
Other Expenses	—	—	—	—	—
Total Operating Expenses	459.4M	407.5M	327.6M	227.5M	151.3M
Cost and Expenses	2.7B	2.6B	2.4B	1.7B	1.7B
Operating Income (EBIT)	664.5M	633.8M	551.6M	454.3M	708.3M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	664.2M	630.2M	548.0M	448.9M	696.0M
Income Tax Expense	94.6M	100.7M	73.4M	40.4M	83.3M
Bottom Line
Net Income	589.5M	560.7M	489.0M	366.5M	553.3M
Earnings from Cont. Ops	569.6M	529.5M	474.6M	408.5M	612.7M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	589.5M	560.7M	489.0M	366.5M	553.3M
Per Share
Basic EPS	CN¥0.86	CN¥0.82	CN¥0.84	CN¥0.63	CN¥0.95
Diluted EPS	CN¥0.86	CN¥0.82	CN¥0.84	CN¥0.63	CN¥0.95
Revenue Per Share	CN¥4.71	CN¥4.82	CN¥5.08	CN¥3.63	CN¥4.19
Shares
Basic Shares Outstanding	720.5M	683.8M	582.1M	581.8M	582.4M
Diluted Shares Outstanding	720.5M	683.8M	582.1M	581.8M	582.4M
Profitability Metrics
EBITDA	—	952.7M	877.0M	743.9M	978.1M
D&A	—	319.0M	325.5M	289.6M	269.8M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026